WOLD EIENDOM AS

5268 HAUKELAND

Finances

Share Ownership

Return on Equity

33,53 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 701 000	2 389 000	2 389 000
Net Income	1 517 000	1 549 000	1 230 000	1 192 000
Total Assets	8 889 000	8 315 000	9 009 000	10 222 000
Total Equity	4 524 000	3 007 000	1 457 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 701 000	2 389 000	2 389 000
Expenditure	586 000	562 000	547 000	632 000
Operating Profit	2 115 000	2 138 000	1 842 000	1 757 000
Financial Income	0	0	0	1 000
Financial Costs	170 000	151 000	267 000	229 000
Financial Balance	−170 000	−151 000	−267 000	−228 000
Earnings Before Tax	1 945 000	1 987 000	1 576 000	1 529 000
Tax	428 000	437 000	346 000	337 000
Net Income	1 517 000	1 549 000	1 230 000	1 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 762 000	8 089 000	8 420 000	8 736 000
Total Current Assets	1 127 000	226 000	589 000	1 486 000
Total Assets	8 889 000	8 315 000	9 009 000	10 222 000
Total Retained Equity	4 424 000	2 907 000	1 357 000	174 000
Total Equity	4 524 000	3 007 000	1 457 000	274 000
Total Long-Term Debt	3 785 000	4 732 000	5 678 000	6 624 000
Total Current Debt	580 000	577 000	1 875 000	3 324 000
Total Equity and Debt	8 889 000	8 315 000	9 009 000	10 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 701 000	2 701 000	2 389 000	2 389 000
Other Income	0	0	0	0
Revenue	2 701 000	2 701 000	2 389 000	2 389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	326 000	326 000	301 000	373 000
Impairment	0	0	0	0
Expenditure	586 000	562 000	547 000	632 000
Operating Profit	2 115 000	2 138 000	1 842 000	1 757 000
Financial Income	0	0	0	1 000
Financial Costs	170 000	151 000	267 000	229 000
Financial Balance	−170 000	−151 000	−267 000	−228 000
Dividends	0	0	0	0
Net Income	1 517 000	1 549 000	1 230 000	1 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	147 000	148 000	153 000	168 000
Real Eastate	7 615 000	7 941 000	8 267 000	8 568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 615 000	7 941 000	8 267 000	8 568 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 762 000	8 089 000	8 420 000	8 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 127 000	226 000	589 000	1 225 000
Total Current Assets	1 127 000	226 000	589 000	1 486 000
Total Assets	8 889 000	8 315 000	9 009 000	10 222 000
Total Equity	4 524 000	3 007 000	1 457 000	274 000
Short-Term Group Debt	0	0	1 450 000	2 900 000
Total Long-Term Debt	3 785 000	4 732 000	5 678 000	6 624 000
Creditors	0	0	0	2 000
Unpaid Taxes	110 000	113 000	97 000	96 000
Dividends	0	0	0	0
Other Current Debt	43 000	32 000	0	0
Total Current Debt	580 000	577 000	1 875 000	3 324 000
Total Equity and Debt	8 889 000	8 315 000	9 009 000	10 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,53 %	51,51 %	84,42 %	435,04 %
Debt-to-Equity Ratio	0,84	1,57	3,9	24,18
Operating Profit Margin	78,3 %	79,16 %	77,1 %	73,55 %
Current Ratio	1,94	0,39	0,31	0,45
Quick Ratio	1,94	0,39	0,31	0,45
Equity Ratio	0,51	0,36	0,16	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %