ANDERS LANGEDRAG TRANSPORT AS

3174 REVETAL

Finances

Return on Equity

23,53 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	234 000	80 000	70 000
Net Income	328 000	146 000	65 000	1 840 000
Total Assets	1 833 000	1 777 000	1 544 000	1 835 000
Total Equity	1 394 000	1 416 000	1 570 000	1 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	234 000	80 000	70 000
Expenditure	28 000	58 000	33 000	148 000
Operating Profit	287 000	176 000	46 000	−77 000
Financial Income	109 000	10 000	29 000	1 916 000
Financial Costs	3 000	0	0	0
Financial Balance	106 000	10 000	29 000	1 916 000
Earnings Before Tax	392 000	186 000	76 000	1 839 000
Tax	64 000	40 000	11 000	−1 000
Net Income	328 000	146 000	65 000	1 840 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	849 000	1 131 000	870 000	986 000
Total Current Assets	984 000	646 000	674 000	849 000
Total Assets	1 833 000	1 777 000	1 544 000	1 835 000
Total Retained Equity	1 294 000	1 316 000	1 470 000	1 405 000
Total Equity	1 394 000	1 416 000	1 570 000	1 505 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	439 000	361 000	−26 000	329 000
Total Equity and Debt	1 833 000	1 777 000	1 544 000	1 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	315 000	196 000	67 000	70 000
Other Income	0	38 000	12 000	0
Revenue	315 000	234 000	80 000	70 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	28 000	58 000	33 000	148 000
Operating Profit	287 000	176 000	46 000	−77 000
Financial Income	109 000	10 000	29 000	1 916 000
Financial Costs	3 000	0	0	0
Financial Balance	106 000	10 000	29 000	1 916 000
Dividends	350 000	300 000	0	329 000
Net Income	328 000	146 000	65 000	1 840 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	40 000
Total Tangible Assets	0	0	0	40 000
Total Fiancial Fixed Assets	849 000	1 131 000	870 000	946 000
Total Fixed Assets	849 000	1 131 000	870 000	986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	710 000	361 000	611 000	433 000
Total Current Assets	984 000	646 000	674 000	849 000
Total Assets	1 833 000	1 777 000	1 544 000	1 835 000
Total Equity	1 394 000	1 416 000	1 570 000	1 505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	75 000	20 000	0	0
Dividends	350 000	300 000	0	329 000
Other Current Debt	0	0	−37 000	0
Total Current Debt	439 000	361 000	−26 000	329 000
Total Equity and Debt	1 833 000	1 777 000	1 544 000	1 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,53 %	10,31 %	4,14 %	122,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,11 %	75,21 %	57,5 %	−110 %
Current Ratio	2,24	1,79	−25,92	2,58
Quick Ratio	2,24	1,79	−25,92	2,58
Equity Ratio	0,76	0,8	1,02	0,82
Gross Profit Margin	99,68 %	100 %	100 %	100 %