MYE ARBEID AS

1632 GAMLE FREDRIKSTAD

Finances

Return on Equity

8,57 %

Current Ratio

142,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	143 000	221 000	76 000
Net Income	1 938 000	1 612 000	−149 000	−35 000
Total Assets	22 713 000	20 717 000	19 102 000	19 257 000
Total Equity	22 622 000	20 684 000	19 072 000	19 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	143 000	221 000	76 000
Expenditure	85 000	68 000	377 000	146 000
Operating Profit	−76 000	75 000	−157 000	−69 000
Financial Income	2 014 000	1 537 000	8 000	34 000
Financial Costs	0	0	0	0
Financial Balance	2 014 000	1 537 000	8 000	34 000
Earnings Before Tax	1 938 000	1 612 000	−149 000	−35 000
Tax	0	0	0	0
Net Income	1 938 000	1 612 000	−149 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 742 000	9 673 000	9 041 000	9 244 000
Total Current Assets	12 971 000	11 044 000	10 061 000	10 013 000
Total Assets	22 713 000	20 717 000	19 102 000	19 257 000
Total Retained Equity	22 572 000	20 634 000	19 022 000	19 171 000
Total Equity	22 622 000	20 684 000	19 072 000	19 221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	33 000	30 000	36 000
Total Equity and Debt	22 713 000	20 717 000	19 102 000	19 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	76 000
Other Income	9 000	143 000	221 000	0
Revenue	9 000	143 000	221 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	15 000
Depreciation	0	0	100 000	107 000
Impairment	0	0	0	0
Expenditure	85 000	68 000	377 000	146 000
Operating Profit	−76 000	75 000	−157 000	−69 000
Financial Income	2 014 000	1 537 000	8 000	34 000
Financial Costs	0	0	0	0
Financial Balance	2 014 000	1 537 000	8 000	34 000
Dividends	0	0	0	0
Net Income	1 938 000	1 612 000	−149 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	461 000	461 000	461 000	461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	42 000	162 000	262 000
Total Tangible Assets	503 000	503 000	623 000	723 000
Total Fiancial Fixed Assets	9 238 000	9 169 000	8 417 000	8 521 000
Total Fixed Assets	9 742 000	9 673 000	9 041 000	9 244 000
Stock	0	0	0	0
Total Investments	1 003 000	875 000	866 000	649 000
Cash, Bank	3 018 000	1 937 000	963 000	895 000
Total Current Assets	12 971 000	11 044 000	10 061 000	10 013 000
Total Assets	22 713 000	20 717 000	19 102 000	19 257 000
Total Equity	22 622 000	20 684 000	19 072 000	19 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	3 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	91 000	33 000	30 000	36 000
Total Equity and Debt	22 713 000	20 717 000	19 102 000	19 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	7,79 %	−0,78 %	−0,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−844,44 %	52,45 %	−71,04 %	−90,79 %
Current Ratio	142,54	334,67	335,37	278,14
Quick Ratio	142,54	334,67	335,37	278,14
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %