ADVOKATFIRMA RAUGLAND AS

0182 OSLO

Finances

Share Ownership

Return on Equity

2 595 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 111 000	9 463 000	7 373 000	9 089 000
Net Income	2 595 000	2 375 000	1 468 000	2 148 000
Total Assets	5 433 000	4 933 000	3 695 000	4 541 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 111 000	9 463 000	7 373 000	9 089 000
Expenditure	6 788 000	6 422 000	5 497 000	6 338 000
Operating Profit	3 323 000	3 042 000	1 876 000	2 751 000
Financial Income	5 000	4 000	7 000	6 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	4 000	4 000	6 000	5 000
Earnings Before Tax	3 327 000	3 046 000	1 882 000	2 757 000
Tax	732 000	671 000	414 000	609 000
Net Income	2 595 000	2 375 000	1 468 000	2 148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	499 000	494 000	491 000	523 000
Total Current Assets	4 934 000	4 438 000	3 204 000	4 018 000
Total Assets	5 433 000	4 933 000	3 695 000	4 541 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 333 000	4 833 000	3 595 000	4 441 000
Total Equity and Debt	5 433 000	4 933 000	3 695 000	4 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 111 000	9 463 000	7 373 000	9 089 000
Other Income	0	0	0	0
Revenue	10 111 000	9 463 000	7 373 000	9 089 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 393 000	5 192 000	4 284 000	4 981 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 788 000	6 422 000	5 497 000	6 338 000
Operating Profit	3 323 000	3 042 000	1 876 000	2 751 000
Financial Income	5 000	4 000	7 000	6 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	4 000	4 000	6 000	5 000
Dividends	2 595 000	2 375 000	1 468 000	0
Net Income	2 595 000	2 375 000	1 468 000	2 148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	13 000	9 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	481 000	481 000	481 000	481 000
Total Tangible Assets	481 000	481 000	481 000	481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	499 000	494 000	491 000	523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 294 000	4 057 000	2 606 000	2 859 000
Total Current Assets	4 934 000	4 438 000	3 204 000	4 018 000
Total Assets	5 433 000	4 933 000	3 695 000	4 541 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	33 000	72 000	61 000
Unpaid Taxes	766 000	694 000	554 000	320 000
Dividends	2 595 000	2 375 000	1 468 000	0
Other Current Debt	1 191 000	1 056 000	1 119 000	1 288 000
Total Current Debt	5 333 000	4 833 000	3 595 000	4 441 000
Total Equity and Debt	5 433 000	4 933 000	3 695 000	4 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 595 %	2 375 %	1 468 %	2 148 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,87 %	32,15 %	25,44 %	30,27 %
Current Ratio	0,93	0,92	0,89	0,9
Quick Ratio	0,93	0,92	0,89	0,9
Equity Ratio	0,02	0,02	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %