BOLIGINVEST AS

0351 OSLO

Finances

Share Ownership

Return on Equity

360,79 %

Current Ratio

0,71

Debt-to-Equity Ratio

62,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 057 000	2 950 000	2 898 000	2 852 000
Net Income	1 187 000	1 300 000	1 237 000	1 009 000
Total Assets	22 355 000	22 660 000	23 278 000	23 206 000
Total Equity	329 000	142 000	142 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 057 000	2 950 000	2 898 000	2 852 000
Expenditure	836 000	848 000	780 000	885 000
Operating Profit	2 220 000	2 101 000	2 118 000	1 966 000
Financial Income	2 000	1 000	3 000	8 000
Financial Costs	700 000	436 000	536 000	662 000
Financial Balance	−698 000	−435 000	−533 000	−654 000
Earnings Before Tax	1 522 000	1 667 000	1 585 000	1 313 000
Tax	335 000	367 000	349 000	304 000
Net Income	1 187 000	1 300 000	1 237 000	1 009 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 337 000	21 641 000	21 945 000	22 232 000
Total Current Assets	1 018 000	1 019 000	1 333 000	973 000
Total Assets	22 355 000	22 660 000	23 278 000	23 206 000
Total Retained Equity	229 000	42 000	42 000	755 000
Total Equity	329 000	142 000	142 000	855 000
Total Long-Term Debt	20 587 000	20 801 000	20 800 000	21 005 000
Total Current Debt	1 439 000	1 717 000	2 336 000	1 345 000
Total Equity and Debt	22 355 000	22 660 000	23 278 000	23 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 057 000	2 950 000	2 898 000	2 852 000
Revenue	3 057 000	2 950 000	2 898 000	2 852 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	304 000	304 000	312 000	226 000
Impairment	0	0	0	0
Expenditure	836 000	848 000	780 000	885 000
Operating Profit	2 220 000	2 101 000	2 118 000	1 966 000
Financial Income	2 000	1 000	3 000	8 000
Financial Costs	700 000	436 000	536 000	662 000
Financial Balance	−698 000	−435 000	−533 000	−654 000
Dividends	1 000 000	1 300 000	1 950 000	0
Net Income	1 187 000	1 300 000	1 237 000	1 009 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 193 000	21 497 000	21 801 000	22 113 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 193 000	21 497 000	21 801 000	22 113 000
Total Fiancial Fixed Assets	144 000	144 000	144 000	120 000
Total Fixed Assets	21 337 000	21 641 000	21 945 000	22 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 018 000	1 019 000	1 333 000	973 000
Total Current Assets	1 018 000	1 019 000	1 333 000	973 000
Total Assets	22 355 000	22 660 000	23 278 000	23 206 000
Total Equity	329 000	142 000	142 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 587 000	20 801 000	20 800 000	21 005 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 300 000	1 950 000	0
Other Current Debt	100 000	51 000	42 000	74 000
Total Current Debt	1 439 000	1 717 000	2 336 000	1 345 000
Total Equity and Debt	22 355 000	22 660 000	23 278 000	23 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	360,79 %	915,49 %	871,13 %	118,01 %
Debt-to-Equity Ratio	62,57	146,49	146,48	24,57
Operating Profit Margin	72,62 %	71,22 %	73,08 %	68,93 %
Current Ratio	0,71	0,59	0,57	0,72
Quick Ratio	0,71	0,59	0,57	0,72
Equity Ratio	0,01	0,01	0,01	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %