BOGSTADVEIEN 49 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

−193,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

6 890,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−207 000	2 000	−15 000	−31 000
Total Assets	737 403 000	659 633 000	569 539 000	443 878 000
Total Equity	107 000	107 000	107 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	22 000	21 000	21 000
Operating Profit	−23 000	−22 000	−21 000	−21 000
Financial Income	25 028 000	15 669 000	13 204 000	15 897 000
Financial Costs	25 270 000	15 645 000	13 203 000	15 917 000
Financial Balance	−242 000	24 000	1 000	−20 000
Earnings Before Tax	−265 000	2 000	−20 000	−40 000
Tax	−58 000	0	−4 000	−9 000
Net Income	−207 000	2 000	−15 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 637 000	659 366 000	569 268 000	443 443 000
Total Current Assets	765 000	267 000	271 000	435 000
Total Assets	737 403 000	659 633 000	569 539 000	443 878 000
Total Retained Equity	7 000	7 000	7 000	7 000
Total Equity	107 000	107 000	107 000	107 000
Total Long-Term Debt	737 295 000	659 524 000	569 419 000	443 770 000
Total Current Debt	0	2 000	13 000	0
Total Equity and Debt	737 403 000	659 633 000	569 539 000	443 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	22 000	21 000	21 000
Operating Profit	−23 000	−22 000	−21 000	−21 000
Financial Income	25 028 000	15 669 000	13 204 000	15 897 000
Financial Costs	25 270 000	15 645 000	13 203 000	15 917 000
Financial Balance	−242 000	24 000	1 000	−20 000
Dividends	0	0	0	0
Net Income	−207 000	2 000	−15 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	736 637 000	659 366 000	569 268 000	443 443 000
Total Fixed Assets	736 637 000	659 366 000	569 268 000	443 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	35 000	53 000	51 000
Total Current Assets	765 000	267 000	271 000	435 000
Total Assets	737 403 000	659 633 000	569 539 000	443 878 000
Total Equity	107 000	107 000	107 000	107 000
Short-Term Group Debt	0	2 000	0	0
Total Long-Term Debt	737 295 000	659 524 000	569 419 000	443 770 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	13 000	0
Total Current Debt	0	2 000	13 000	0
Total Equity and Debt	737 403 000	659 633 000	569 539 000	443 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−193,46 %	1,87 %	−14,02 %	−28,97 %
Debt-to-Equity Ratio	6 890,61	6 163,78	5 321,67	4 147,38
Operating Profit Margin	-	-	-	-
Current Ratio	-	133,5	20,85	-
Quick Ratio	-	133,5	20,85	-
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-