KVADRATUREN FYSIKALSKE EIENDOM AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−12,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	360 000	360 000
Net Income	−42 000	−118 000	62 000	42 000
Total Assets	2 054 000	2 096 000	2 251 000	2 224 000
Total Equity	334 000	376 000	494 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	360 000	360 000
Expenditure	223 000	298 000	238 000	306 000
Operating Profit	−43 000	−118 000	122 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−42 000	−118 000	122 000	54 000
Tax	0	0	60 000	12 000
Net Income	−42 000	−118 000	62 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 658 000	1 776 000	1 893 000	2 034 000
Total Current Assets	396 000	321 000	358 000	190 000
Total Assets	2 054 000	2 096 000	2 251 000	2 224 000
Total Retained Equity	234 000	276 000	394 000	332 000
Total Equity	334 000	376 000	494 000	432 000
Total Long-Term Debt	1 720 000	1 720 000	1 720 000	1 770 000
Total Current Debt	0	0	38 000	22 000
Total Equity and Debt	2 054 000	2 096 000	2 251 000	2 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	360 000	360 000
Revenue	180 000	180 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	118 000	118 000	118 000
Impairment	0	0	0	0
Expenditure	223 000	298 000	238 000	306 000
Operating Profit	−43 000	−118 000	122 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−42 000	−118 000	62 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	1 658 000	1 776 000	1 893 000	2 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 658 000	1 776 000	1 893 000	2 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 658 000	1 776 000	1 893 000	2 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	321 000	358 000	190 000
Total Current Assets	396 000	321 000	358 000	190 000
Total Assets	2 054 000	2 096 000	2 251 000	2 224 000
Total Equity	334 000	376 000	494 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 720 000	1 720 000	1 720 000	1 770 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	38 000	22 000
Total Equity and Debt	2 054 000	2 096 000	2 251 000	2 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,57 %	−31,38 %	12,55 %	9,72 %
Debt-to-Equity Ratio	5,15	4,57	3,48	4,1
Operating Profit Margin	−23,89 %	−65,56 %	33,89 %	15 %
Current Ratio	-	-	9,42	8,64
Quick Ratio	-	-	9,42	8,64
Equity Ratio	0,16	0,18	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %