BUFFER AS

1365 BLOMMENHOLM

Finances

Return on Equity

19,13 %

Current Ratio

3,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 690 000	2 353 000	2 353 000	5 426 000
Total Assets	9 841 000	9 653 000	12 910 000	13 065 000
Total Equity	8 835 000	9 646 000	9 793 000	10 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	46 000	52 000	51 000
Operating Profit	−60 000	−46 000	−52 000	−51 000
Financial Income	1 755 000	2 406 000	2 522 000	5 602 000
Financial Costs	0	0	0	0
Financial Balance	1 755 000	2 406 000	2 522 000	5 602 000
Earnings Before Tax	1 696 000	2 359 000	2 470 000	5 551 000
Tax	6 000	7 000	117 000	125 000
Net Income	1 690 000	2 353 000	2 353 000	5 426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 018 000	5 718 000	5 029 000	5 029 000
Total Current Assets	3 824 000	3 935 000	7 881 000	8 036 000
Total Assets	9 841 000	9 653 000	12 910 000	13 065 000
Total Retained Equity	8 685 000	9 496 000	9 643 000	10 290 000
Total Equity	8 835 000	9 646 000	9 793 000	10 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 006 000	7 000	3 117 000	2 625 000
Total Equity and Debt	9 841 000	9 653 000	12 910 000	13 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	46 000	52 000	51 000
Operating Profit	−60 000	−46 000	−52 000	−51 000
Financial Income	1 755 000	2 406 000	2 522 000	5 602 000
Financial Costs	0	0	0	0
Financial Balance	1 755 000	2 406 000	2 522 000	5 602 000
Dividends	2 500 000	2 500 000	3 000 000	3 500 000
Net Income	1 690 000	2 353 000	2 353 000	5 426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 018 000	5 718 000	5 029 000	5 029 000
Total Fixed Assets	6 018 000	5 718 000	5 029 000	5 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 104 000	3 935 000	6 561 000	4 036 000
Total Current Assets	3 824 000	3 935 000	7 881 000	8 036 000
Total Assets	9 841 000	9 653 000	12 910 000	13 065 000
Total Equity	8 835 000	9 646 000	9 793 000	10 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	2 500 000	3 000 000	3 500 000
Other Current Debt	0	0	0	0
Total Current Debt	1 006 000	7 000	3 117 000	2 625 000
Total Equity and Debt	9 841 000	9 653 000	12 910 000	13 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,13 %	24,39 %	24,03 %	51,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,8	562,14	2,53	3,06
Quick Ratio	3,8	562,14	2,53	3,06
Equity Ratio	0,9	1	0,76	0,8
Gross Profit Margin	-	-	-	-