HAMNVIK EIENDOM AS

9062 FURUFLATEN

Finances

Return on Equity

−7,05 %

Current Ratio

3 800

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	−475 000	2 273 000	1 435 000	568 000
Net Income	−489 000	2 237 000	1 400 000	555 000
Total Assets	7 742 000	7 429 000	5 192 000	3 792 000
Total Equity	6 941 000	7 429 000	5 192 000	3 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	−475 000	2 273 000	1 435 000	568 000
Expenditure	26 000	51 000	37 000	16 000
Operating Profit	−501 000	2 221 000	1 398 000	551 000
Financial Income	18 000	26 000	3 000	3 000
Financial Costs	6 000	10 000	1 000	0
Financial Balance	12 000	16 000	2 000	3 000
Earnings Before Tax	−489 000	2 237 000	1 400 000	555 000
Tax	0	0	0	0
Net Income	−489 000	2 237 000	1 400 000	555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 942 000	929 000	834 000	810 000
Total Current Assets	3 800 000	6 500 000	4 358 000	2 982 000
Total Assets	7 742 000	7 429 000	5 192 000	3 792 000
Total Retained Equity	6 891 000	7 379 000	5 142 000	3 742 000
Total Equity	6 941 000	7 429 000	5 192 000	3 792 000
Total Long-Term Debt	800 000	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	7 742 000	7 429 000	5 192 000	3 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−475 000	2 273 000	1 435 000	568 000
Revenue	−475 000	2 273 000	1 435 000	568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	51 000	37 000	16 000
Operating Profit	−501 000	2 221 000	1 398 000	551 000
Financial Income	18 000	26 000	3 000	3 000
Financial Costs	6 000	10 000	1 000	0
Financial Balance	12 000	16 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−489 000	2 237 000	1 400 000	555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	35 000	24 000	0
Total Tangible Assets	48 000	35 000	24 000	0
Total Fiancial Fixed Assets	3 894 000	894 000	810 000	810 000
Total Fixed Assets	3 942 000	929 000	834 000	810 000
Stock	0	0	0	0
Total Investments	0	6 447 000	4 254 000	2 803 000
Cash, Bank	3 800 000	40 000	90 000	165 000
Total Current Assets	3 800 000	6 500 000	4 358 000	2 982 000
Total Assets	7 742 000	7 429 000	5 192 000	3 792 000
Total Equity	6 941 000	7 429 000	5 192 000	3 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	800 000	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	7 742 000	7 429 000	5 192 000	3 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,05 %	30,11 %	26,96 %	14,64 %
Debt-to-Equity Ratio	0,12	0	0	0
Operating Profit Margin	105,47 %	97,71 %	97,42 %	97,01 %
Current Ratio	3 800	-	-	-
Quick Ratio	3 800	-	-	-
Equity Ratio	0,9	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %