BERNTSENS EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

0,91 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	401 000	364 000	456 000
Net Income	22 000	118 000	113 000	184 000
Total Assets	2 690 000	2 884 000	2 988 000	3 121 000
Total Equity	2 407 000	2 555 000	2 608 000	2 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	401 000	364 000	456 000
Expenditure	252 000	250 000	218 000	212 000
Operating Profit	28 000	151 000	146 000	243 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	7 000
Financial Balance	0	0	−1 000	−7 000
Earnings Before Tax	28 000	151 000	145 000	236 000
Tax	6 000	33 000	32 000	52 000
Net Income	22 000	118 000	113 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 472 000	2 626 000	2 796 000	2 980 000
Total Current Assets	218 000	258 000	193 000	141 000
Total Assets	2 690 000	2 884 000	2 988 000	3 121 000
Total Retained Equity	2 307 000	2 455 000	2 508 000	2 495 000
Total Equity	2 407 000	2 555 000	2 608 000	2 595 000
Total Long-Term Debt	36 000	51 000	66 000	167 000
Total Current Debt	246 000	278 000	315 000	359 000
Total Equity and Debt	2 690 000	2 884 000	2 988 000	3 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	280 000	401 000	364 000	456 000
Revenue	280 000	401 000	364 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	125 000	125 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	252 000	250 000	218 000	212 000
Operating Profit	28 000	151 000	146 000	243 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	7 000
Financial Balance	0	0	−1 000	−7 000
Dividends	170 000	170 000	100 000	150 000
Net Income	22 000	118 000	113 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 137 000	2 261 000	2 386 000	2 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	67 000	67 000	67 000
Total Tangible Assets	2 204 000	2 328 000	2 453 000	2 577 000
Total Fiancial Fixed Assets	268 000	298 000	343 000	403 000
Total Fixed Assets	2 472 000	2 626 000	2 796 000	2 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	258 000	174 000	141 000
Total Current Assets	218 000	258 000	193 000	141 000
Total Assets	2 690 000	2 884 000	2 988 000	3 121 000
Total Equity	2 407 000	2 555 000	2 608 000	2 595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	51 000	66 000	167 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	170 000	170 000	100 000	150 000
Other Current Debt	55 000	59 000	165 000	142 000
Total Current Debt	246 000	278 000	315 000	359 000
Total Equity and Debt	2 690 000	2 884 000	2 988 000	3 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,91 %	4,62 %	4,33 %	7,09 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,06
Operating Profit Margin	10 %	37,66 %	40,11 %	53,29 %
Current Ratio	0,89	0,93	0,61	0,39
Quick Ratio	0,89	0,93	0,61	0,39
Equity Ratio	0,89	0,89	0,87	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %