ADVOKAT ASGEIR THOMASSEN

5003 BERGEN

Finances

Share Ownership

Return on Equity

−47 400 %

Current Ratio

0,97

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	903 000	1 244 000	1 006 000	1 270 000
Net Income	474 000	477 000	251 000	618 000
Total Assets	234 000	444 000	324 000	328 000
Total Equity	−1 000	5 000	−226 000	−107 000

Income (NOK)	2022	2021	2020	2019
Revenue	903 000	1 244 000	1 006 000	1 270 000
Expenditure	409 000	746 000	724 000	609 000
Operating Profit	495 000	498 000	284 000	661 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	22 000	22 000	34 000	44 000
Financial Balance	−21 000	−22 000	−32 000	−42 000
Earnings Before Tax	474 000	477 000	251 000	618 000
Tax	0	0	0	0
Net Income	474 000	477 000	251 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	19 000	27 000	6 000
Total Current Assets	227 000	425 000	297 000	322 000
Total Assets	234 000	444 000	324 000	328 000
Total Retained Equity	−1 000	5 000	−226 000	−107 000
Total Equity	−1 000	5 000	−226 000	−107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	235 000	439 000	550 000	436 000
Total Equity and Debt	234 000	444 000	324 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	903 000	1 244 000	1 006 000	1 270 000
Other Income	0	0	0	0
Revenue	903 000	1 244 000	1 006 000	1 270 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	38 000	341 000	118 000	−18 000
Depreciation	12 000	4 000	7 000	6 000
Impairment	0	0	0	0
Expenditure	409 000	746 000	724 000	609 000
Operating Profit	495 000	498 000	284 000	661 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	22 000	22 000	34 000	44 000
Financial Balance	−21 000	−22 000	−32 000	−42 000
Dividends	0	0	0	0
Net Income	474 000	477 000	251 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	16 000	6 000
Total Tangible Assets	0	12 000	16 000	6 000
Total Fiancial Fixed Assets	7 000	7 000	12 000	0
Total Fixed Assets	7 000	19 000	27 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	32 000	59 000	14 000
Total Current Assets	227 000	425 000	297 000	322 000
Total Assets	234 000	444 000	324 000	328 000
Total Equity	−1 000	5 000	−226 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	75 000	99 000	124 000
Unpaid Taxes	13 000	160 000	86 000	66 000
Dividends	0	0	0	0
Other Current Debt	47 000	60 000	138 000	22 000
Total Current Debt	235 000	439 000	550 000	436 000
Total Equity and Debt	234 000	444 000	324 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47 400 %	9 540 %	−111,06 %	−577,57 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	54,82 %	40,03 %	28,23 %	52,05 %
Current Ratio	0,97	0,97	0,54	0,74
Quick Ratio	0,97	0,97	0,54	0,74
Equity Ratio	−0	0,01	−0,7	−0,33
Gross Profit Margin	99,78 %	100 %	100 %	100 %