WETZEL INVEST AS

6509 KRISTIANSUND N

Finances

Return on Equity

5,57 %

Current Ratio

24,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 057 000	5 561 000	2 276 000	608 000
Total Assets	19 503 000	20 151 000	14 882 000	12 590 000
Total Equity	18 977 000	18 420 000	13 859 000	11 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	132 000	163 000	156 000	158 000
Operating Profit	−132 000	−163 000	−156 000	−158 000
Financial Income	1 360 000	5 786 000	3 005 000	898 000
Financial Costs	162 000	55 000	571 000	136 000
Financial Balance	1 198 000	5 731 000	2 434 000	762 000
Earnings Before Tax	1 066 000	5 569 000	2 277 000	605 000
Tax	9 000	9 000	2 000	−3 000
Net Income	1 057 000	5 561 000	2 276 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 836 000	6 385 000	251 000	317 000
Total Current Assets	12 667 000	13 766 000	14 631 000	12 273 000
Total Assets	19 503 000	20 151 000	14 882 000	12 590 000
Total Retained Equity	18 477 000	17 920 000	13 359 000	11 384 000
Total Equity	18 977 000	18 420 000	13 859 000	11 884 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	526 000	1 731 000	1 022 000	706 000
Total Equity and Debt	19 503 000	20 151 000	14 882 000	12 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	7 000	9 000	9 000
Depreciation	49 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	132 000	163 000	156 000	158 000
Operating Profit	−132 000	−163 000	−156 000	−158 000
Financial Income	1 360 000	5 786 000	3 005 000	898 000
Financial Costs	162 000	55 000	571 000	136 000
Financial Balance	1 198 000	5 731 000	2 434 000	762 000
Dividends	0	0	300 000	0
Net Income	1 057 000	5 561 000	2 276 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	49 000	115 000	181 000
Fixtures	0	0	0	0
Total Tangible Assets	0	49 000	115 000	181 000
Total Fiancial Fixed Assets	6 836 000	6 336 000	136 000	136 000
Total Fixed Assets	6 836 000	6 385 000	251 000	317 000
Stock	0	0	0	0
Total Investments	5 071 000	4 710 000	6 239 000	9 605 000
Cash, Bank	7 587 000	4 460 000	8 382 000	2 660 000
Total Current Assets	12 667 000	13 766 000	14 631 000	12 273 000
Total Assets	19 503 000	20 151 000	14 882 000	12 590 000
Total Equity	18 977 000	18 420 000	13 859 000	11 884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	7 000	9 000	9 000
Dividends	0	0	300 000	0
Other Current Debt	517 000	1 725 000	713 000	697 000
Total Current Debt	526 000	1 731 000	1 022 000	706 000
Total Equity and Debt	19 503 000	20 151 000	14 882 000	12 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,57 %	30,19 %	16,42 %	5,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,08	7,95	14,32	17,38
Quick Ratio	24,08	7,95	14,32	17,38
Equity Ratio	0,97	0,91	0,93	0,94
Gross Profit Margin	-	-	-	-