FREDRIKSTAD PARKERING AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

3,63 %

Current Ratio

14,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 100 000	3 100 000	3 100 000	2 439 000
Net Income	333 000	559 000	618 000	230 000
Total Assets	9 470 000	9 244 000	10 219 000	10 469 000
Total Equity	9 161 000	8 828 000	8 269 000	7 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 100 000	3 100 000	3 100 000	2 439 000
Expenditure	1 559 000	2 264 000	2 159 000	1 956 000
Operating Profit	541 000	836 000	940 000	483 000
Financial Income	16 000	4 000	9 000	21 000
Financial Costs	0	6 000	49 000	113 000
Financial Balance	16 000	−2 000	−40 000	−92 000
Earnings Before Tax	557 000	835 000	900 000	390 000
Tax	224 000	276 000	282 000	160 000
Net Income	333 000	559 000	618 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 871 000	5 832 000	6 568 000	7 510 000
Total Current Assets	4 599 000	3 412 000	3 651 000	2 959 000
Total Assets	9 470 000	9 244 000	10 219 000	10 469 000
Total Retained Equity	8 161 000	7 828 000	7 269 000	6 651 000
Total Equity	9 161 000	8 828 000	8 269 000	7 651 000
Total Long-Term Debt	0	0	870 000	2 550 000
Total Current Debt	309 000	415 000	1 079 000	268 000
Total Equity and Debt	9 470 000	9 244 000	10 219 000	10 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 100 000	3 100 000	3 100 000	2 439 000
Revenue	2 100 000	3 100 000	3 100 000	2 439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	100 000	93 000	94 000
Depreciation	961 000	959 000	942 000	942 000
Impairment	0	0	0	0
Expenditure	1 559 000	2 264 000	2 159 000	1 956 000
Operating Profit	541 000	836 000	940 000	483 000
Financial Income	16 000	4 000	9 000	21 000
Financial Costs	0	6 000	49 000	113 000
Financial Balance	16 000	−2 000	−40 000	−92 000
Dividends	0	0	0	0
Net Income	333 000	559 000	618 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 871 000	5 832 000	6 568 000	7 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 871 000	5 832 000	6 568 000	7 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 871 000	5 832 000	6 568 000	7 510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 484 000	3 404 000	3 615 000	2 905 000
Total Current Assets	4 599 000	3 412 000	3 651 000	2 959 000
Total Assets	9 470 000	9 244 000	10 219 000	10 469 000
Total Equity	9 161 000	8 828 000	8 269 000	7 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	870 000	2 550 000
Creditors	1 000	12 000	793 000	14 000
Unpaid Taxes	42 000	127 000	0	74 000
Dividends	0	0	0	0
Other Current Debt	43 000	0	4 000	20 000
Total Current Debt	309 000	415 000	1 079 000	268 000
Total Equity and Debt	9 470 000	9 244 000	10 219 000	10 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,63 %	6,33 %	7,47 %	3,01 %
Debt-to-Equity Ratio	0	0	0,11	0,33
Operating Profit Margin	25,76 %	26,97 %	30,32 %	19,8 %
Current Ratio	14,88	8,22	3,38	11,04
Quick Ratio	14,88	8,22	3,38	11,04
Equity Ratio	0,97	0,95	0,81	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %