BUERS GRAVE TRANSPORT AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

18,7 %

Current Ratio

2,78

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 506 000	5 471 000	3 581 000	4 759 000
Net Income	673 000	829 000	−373 000	−135 000
Total Assets	5 541 000	5 748 000	4 616 000	5 013 000
Total Equity	3 598 000	3 825 000	3 696 000	4 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 506 000	5 471 000	3 581 000	4 759 000
Expenditure	3 641 000	4 397 000	4 047 000	4 914 000
Operating Profit	866 000	1 074 000	−467 000	−155 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	1 000	11 000	13 000	18 000
Financial Balance	0	−11 000	−12 000	−16 000
Earnings Before Tax	865 000	1 063 000	−478 000	−171 000
Tax	193 000	234 000	−105 000	−37 000
Net Income	673 000	829 000	−373 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	912 000	1 125 000	1 205 000	1 754 000
Total Current Assets	4 629 000	4 623 000	3 410 000	3 259 000
Total Assets	5 541 000	5 748 000	4 616 000	5 013 000
Total Retained Equity	3 498 000	3 725 000	3 596 000	3 969 000
Total Equity	3 598 000	3 825 000	3 696 000	4 069 000
Total Long-Term Debt	275 000	309 000	379 000	469 000
Total Current Debt	1 668 000	1 615 000	540 000	475 000
Total Equity and Debt	5 541 000	5 748 000	4 616 000	5 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 785 000	5 471 000	3 547 000	4 167 000
Other Income	721 000	0	34 000	592 000
Revenue	4 506 000	5 471 000	3 581 000	4 759 000
Cost of Goods Sold	1 658 000	2 708 000	2 259 000	2 518 000
Salary Costs	1 359 000	1 198 000	1 178 000	1 599 000
Depreciation	112 000	109 000	107 000	288 000
Impairment	0	0	0	0
Expenditure	3 641 000	4 397 000	4 047 000	4 914 000
Operating Profit	866 000	1 074 000	−467 000	−155 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	1 000	11 000	13 000	18 000
Financial Balance	0	−11 000	−12 000	−16 000
Dividends	900 000	700 000	0	0
Net Income	673 000	829 000	−373 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	747 000	789 000	780 000	813 000
Machinery and Plant Facilities	94 000	142 000	172 000	246 000
Fixtures	0	0	0	0
Total Tangible Assets	841 000	931 000	952 000	1 059 000
Total Fiancial Fixed Assets	71 000	194 000	254 000	695 000
Total Fixed Assets	912 000	1 125 000	1 205 000	1 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 912 000	4 024 000	2 952 000	2 838 000
Total Current Assets	4 629 000	4 623 000	3 410 000	3 259 000
Total Assets	5 541 000	5 748 000	4 616 000	5 013 000
Total Equity	3 598 000	3 825 000	3 696 000	4 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	275 000	309 000	379 000	469 000
Creditors	283 000	259 000	208 000	155 000
Unpaid Taxes	203 000	235 000	159 000	81 000
Dividends	900 000	700 000	0	0
Other Current Debt	165 000	866 000	173 000	240 000
Total Current Debt	1 668 000	1 615 000	540 000	475 000
Total Equity and Debt	5 541 000	5 748 000	4 616 000	5 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,7 %	21,67 %	−10,09 %	−3,32 %
Debt-to-Equity Ratio	0,08	0,08	0,1	0,12
Operating Profit Margin	19,22 %	19,63 %	−13,04 %	−3,26 %
Current Ratio	2,78	2,86	6,31	6,86
Quick Ratio	2,78	2,86	6,31	6,86
Equity Ratio	0,65	0,67	0,8	0,81
Gross Profit Margin	63,2 %	50,5 %	36,92 %	47,09 %