MYKLEBUST ØVREBØ ARKITEKTER AS

0270 OSLO

Finances

Share Ownership

Return on Equity

42,11 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 023 000	550 000	1 625 000	2 467 000
Net Income	400 000	−145 000	381 000	436 000
Total Assets	1 571 000	1 165 000	1 725 000	1 499 000
Total Equity	950 000	950 000	1 094 000	713 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 023 000	550 000	1 625 000	2 467 000
Expenditure	558 000	694 000	1 138 000	1 949 000
Operating Profit	465 000	−144 000	487 000	516 000
Financial Income	6 000	2 000	2 000	0
Financial Costs	0	2 000	4 000	3 000
Financial Balance	6 000	0	−2 000	−3 000
Earnings Before Tax	472 000	−145 000	485 000	514 000
Tax	72 000	0	104 000	78 000
Net Income	400 000	−145 000	381 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 571 000	1 165 000	1 725 000	1 499 000
Total Assets	1 571 000	1 165 000	1 725 000	1 499 000
Total Retained Equity	850 000	850 000	994 000	613 000
Total Equity	950 000	950 000	1 094 000	713 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	622 000	215 000	630 000	786 000
Total Equity and Debt	1 571 000	1 165 000	1 725 000	1 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 023 000	550 000	1 625 000	2 467 000
Other Income	0	0	0	0
Revenue	1 023 000	550 000	1 625 000	2 467 000
Cost of Goods Sold	26 000	0	0	228 000
Salary Costs	209 000	425 000	856 000	1 416 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	558 000	694 000	1 138 000	1 949 000
Operating Profit	465 000	−144 000	487 000	516 000
Financial Income	6 000	2 000	2 000	0
Financial Costs	0	2 000	4 000	3 000
Financial Balance	6 000	0	−2 000	−3 000
Dividends	400 000	0	0	0
Net Income	400 000	−145 000	381 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 432 000	962 000	1 313 000	614 000
Total Current Assets	1 571 000	1 165 000	1 725 000	1 499 000
Total Assets	1 571 000	1 165 000	1 725 000	1 499 000
Total Equity	950 000	950 000	1 094 000	713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	4 000	19 000
Unpaid Taxes	108 000	21 000	173 000	180 000
Dividends	400 000	0	0	0
Other Current Debt	33 000	195 000	350 000	509 000
Total Current Debt	622 000	215 000	630 000	786 000
Total Equity and Debt	1 571 000	1 165 000	1 725 000	1 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,11 %	−15,26 %	34,83 %	61,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,45 %	−26,18 %	29,97 %	20,92 %
Current Ratio	2,53	5,42	2,74	1,91
Quick Ratio	2,53	5,42	2,74	1,91
Equity Ratio	0,6	0,82	0,63	0,48
Gross Profit Margin	97,46 %	100 %	100 %	90,76 %