BJØRNSONSGATE 6 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

44,7 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 144 000	1 074 000	1 185 000	1 355 000
Net Income	561 000	333 000	426 000	703 000
Total Assets	1 997 000	11 538 000	11 828 000	3 755 000
Total Equity	1 255 000	1 217 000	1 333 000	1 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 144 000	1 074 000	1 185 000	1 355 000
Expenditure	200 000	345 000	318 000	426 000
Operating Profit	944 000	729 000	867 000	930 000
Financial Income	55 000	4 000	2 000	2 000
Financial Costs	280 000	306 000	322 000	31 000
Financial Balance	−225 000	−302 000	−320 000	−29 000
Earnings Before Tax	719 000	427 000	546 000	901 000
Tax	158 000	94 000	120 000	198 000
Net Income	561 000	333 000	426 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 456 000	10 958 000	10 860 000	2 956 000
Total Current Assets	540 000	580 000	969 000	798 000
Total Assets	1 997 000	11 538 000	11 828 000	3 755 000
Total Retained Equity	655 000	617 000	733 000	764 000
Total Equity	1 255 000	1 217 000	1 333 000	1 364 000
Total Long-Term Debt	0	9 558 000	9 832 000	713 000
Total Current Debt	742 000	763 000	662 000	1 678 000
Total Equity and Debt	1 997 000	11 538 000	11 828 000	3 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	1 131 000	1 074 000	1 185 000	1 355 000
Revenue	1 144 000	1 074 000	1 185 000	1 355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	27 000	27 000	22 000
Impairment	0	0	0	0
Expenditure	200 000	345 000	318 000	426 000
Operating Profit	944 000	729 000	867 000	930 000
Financial Income	55 000	4 000	2 000	2 000
Financial Costs	280 000	306 000	322 000	31 000
Financial Balance	−225 000	−302 000	−320 000	−29 000
Dividends	0	0	0	0
Net Income	561 000	333 000	426 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	315 000	326 000	339 000	354 000
Real Eastate	1 014 000	1 040 000	904 000	927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	11 000	15 000
Total Tangible Assets	1 016 000	1 047 000	915 000	942 000
Total Fiancial Fixed Assets	124 000	9 585 000	9 606 000	1 660 000
Total Fixed Assets	1 456 000	10 958 000	10 860 000	2 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	458 000	820 000	587 000
Total Current Assets	540 000	580 000	969 000	798 000
Total Assets	1 997 000	11 538 000	11 828 000	3 755 000
Total Equity	1 255 000	1 217 000	1 333 000	1 364 000
Short-Term Group Debt	670 000	0	0	0
Total Long-Term Debt	0	9 558 000	9 832 000	713 000
Creditors	25 000	184 000	22 000	41 000
Unpaid Taxes	42 000	5 000	37 000	46 000
Dividends	0	0	0	0
Other Current Debt	5 000	507 000	515 000	1 511 000
Total Current Debt	742 000	763 000	662 000	1 678 000
Total Equity and Debt	1 997 000	11 538 000	11 828 000	3 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,7 %	27,36 %	31,96 %	51,54 %
Debt-to-Equity Ratio	0	7,85	7,38	0,52
Operating Profit Margin	82,52 %	67,88 %	73,16 %	68,63 %
Current Ratio	0,73	0,76	1,46	0,48
Quick Ratio	0,73	0,76	1,46	0,48
Equity Ratio	0,63	0,11	0,11	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %