REVISJONSFIRMAET LEIF LANGØ AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

315,13 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 269 000	4 432 000	4 701 000	4 557 000
Net Income	1 916 000	1 470 000	1 719 000	1 328 000
Total Assets	1 637 000	1 403 000	2 791 000	2 360 000
Total Equity	608 000	442 000	622 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 269 000	4 432 000	4 701 000	4 557 000
Expenditure	2 816 000	2 543 000	2 494 000	2 859 000
Operating Profit	2 453 000	1 889 000	2 206 000	1 697 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	2 453 000	1 889 000	2 207 000	1 699 000
Tax	537 000	419 000	488 000	371 000
Net Income	1 916 000	1 470 000	1 719 000	1 328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	40 000	70 000
Total Current Assets	1 627 000	1 393 000	2 751 000	2 290 000
Total Assets	1 637 000	1 403 000	2 791 000	2 360 000
Total Retained Equity	508 000	342 000	522 000	142 000
Total Equity	608 000	442 000	622 000	242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 029 000	961 000	2 169 000	2 117 000
Total Equity and Debt	1 637 000	1 403 000	2 791 000	2 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 269 000	4 432 000	4 701 000	4 557 000
Other Income	0	0	0	0
Revenue	5 269 000	4 432 000	4 701 000	4 557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 189 000	2 019 000	1 914 000	2 295 000
Depreciation	0	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	2 816 000	2 543 000	2 494 000	2 859 000
Operating Profit	2 453 000	1 889 000	2 206 000	1 697 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	0	1 000	1 000
Dividends	1 750 000	1 150 000	1 200 000	1 200 000
Net Income	1 916 000	1 470 000	1 719 000	1 328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	10 000	40 000	70 000
Total Tangible Assets	10 000	10 000	40 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	10 000	40 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 342 000	1 124 000	2 396 000	1 868 000
Total Current Assets	1 627 000	1 393 000	2 751 000	2 290 000
Total Assets	1 637 000	1 403 000	2 791 000	2 360 000
Total Equity	608 000	442 000	622 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	298 000	335 000	328 000	352 000
Dividends	1 750 000	1 150 000	1 200 000	1 200 000
Other Current Debt	194 000	207 000	1 353 000	1 394 000
Total Current Debt	1 029 000	961 000	2 169 000	2 117 000
Total Equity and Debt	1 637 000	1 403 000	2 791 000	2 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	315,13 %	332,58 %	276,37 %	548,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,56 %	42,62 %	46,93 %	37,24 %
Current Ratio	1,58	1,45	1,27	1,08
Quick Ratio	1,58	1,45	1,27	1,08
Equity Ratio	0,37	0,32	0,22	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %