REVISJONSSELSKAPET MAGNE VOLDEN AS

7081 SJETNEMARKA

Finances

Share Ownership

Return on Equity

40,52 %

Current Ratio

2,86

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 822 000	1 812 000	1 821 000
Net Income	656 000	734 000	565 000	541 000
Total Assets	2 243 000	2 183 000	2 390 000	1 930 000
Total Equity	1 619 000	963 000	1 229 000	1 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 822 000	1 812 000	1 821 000
Expenditure	613 000	884 000	1 093 000	1 136 000
Operating Profit	834 000	939 000	719 000	686 000
Financial Income	13 000	5 000	9 000	10 000
Financial Costs	6 000	3 000	4 000	2 000
Financial Balance	7 000	2 000	5 000	8 000
Earnings Before Tax	841 000	942 000	724 000	694 000
Tax	186 000	207 000	159 000	153 000
Net Income	656 000	734 000	565 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	521 000	198 000	248 000	310 000
Total Current Assets	1 721 000	1 985 000	2 142 000	1 620 000
Total Assets	2 243 000	2 183 000	2 390 000	1 930 000
Total Retained Equity	1 519 000	863 000	1 129 000	964 000
Total Equity	1 619 000	963 000	1 229 000	1 064 000
Total Long-Term Debt	22 000	3 000	6 000	8 000
Total Current Debt	602 000	1 217 000	1 155 000	859 000
Total Equity and Debt	2 243 000	2 183 000	2 390 000	1 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 434 000	1 822 000	1 812 000	1 818 000
Other Income	14 000	0	0	4 000
Revenue	1 448 000	1 822 000	1 812 000	1 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	431 000	591 000	730 000	784 000
Depreciation	27 000	50 000	62 000	66 000
Impairment	0	0	0	0
Expenditure	613 000	884 000	1 093 000	1 136 000
Operating Profit	834 000	939 000	719 000	686 000
Financial Income	13 000	5 000	9 000	10 000
Financial Costs	6 000	3 000	4 000	2 000
Financial Balance	7 000	2 000	5 000	8 000
Dividends	0	0	400 000	400 000
Net Income	656 000	734 000	565 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	521 000	198 000	248 000	310 000
Total Tangible Assets	521 000	198 000	248 000	310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	521 000	198 000	248 000	310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 686 000	1 846 000	2 094 000	1 588 000
Total Current Assets	1 721 000	1 985 000	2 142 000	1 620 000
Total Assets	2 243 000	2 183 000	2 390 000	1 930 000
Total Equity	1 619 000	963 000	1 229 000	1 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	3 000	6 000	8 000
Creditors	21 000	21 000	20 000	4 000
Unpaid Taxes	88 000	115 000	156 000	134 000
Dividends	0	0	400 000	400 000
Other Current Debt	327 000	871 000	418 000	172 000
Total Current Debt	602 000	1 217 000	1 155 000	859 000
Total Equity and Debt	2 243 000	2 183 000	2 390 000	1 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,52 %	76,22 %	45,97 %	50,85 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	57,6 %	51,54 %	39,68 %	37,67 %
Current Ratio	2,86	1,63	1,85	1,89
Quick Ratio	2,86	1,63	1,85	1,89
Equity Ratio	0,72	0,44	0,51	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %