GREFSEN ALLE 12 A AS

0488 OSLO

Finances

Share Ownership

Return on Equity

38,51 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	405 000	386 000	367 000
Net Income	248 000	141 000	−14 000	213 000
Total Assets	1 479 000	1 483 000	1 545 000	1 514 000
Total Equity	644 000	559 000	555 000	569 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	405 000	386 000	367 000
Expenditure	216 000	222 000	390 000	92 000
Operating Profit	321 000	183 000	−4 000	275 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	9 000	0
Financial Balance	−3 000	−3 000	−9 000	0
Earnings Before Tax	318 000	180 000	−14 000	275 000
Tax	70 000	39 000	0	62 000
Net Income	248 000	141 000	−14 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 455 000	1 455 000	1 455 000	1 455 000
Total Current Assets	24 000	28 000	90 000	59 000
Total Assets	1 479 000	1 483 000	1 545 000	1 514 000
Total Retained Equity	−38 000	−124 000	−127 000	−113 000
Total Equity	644 000	559 000	555 000	569 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	924 000	989 000	945 000
Total Equity and Debt	1 479 000	1 483 000	1 545 000	1 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	538 000	405 000	386 000	367 000
Revenue	538 000	405 000	386 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	216 000	222 000	390 000	92 000
Operating Profit	321 000	183 000	−4 000	275 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	9 000	0
Financial Balance	−3 000	−3 000	−9 000	0
Dividends	0	0	0	0
Net Income	248 000	141 000	−14 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 455 000	1 455 000	1 455 000	1 455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 455 000	1 455 000	1 455 000	1 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 455 000	1 455 000	1 455 000	1 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	7 000	70 000	41 000
Total Current Assets	24 000	28 000	90 000	59 000
Total Assets	1 479 000	1 483 000	1 545 000	1 514 000
Total Equity	644 000	559 000	555 000	569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	34 000	0	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	803 000	890 000	990 000	931 000
Total Current Debt	835 000	924 000	989 000	945 000
Total Equity and Debt	1 479 000	1 483 000	1 545 000	1 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,51 %	25,22 %	−2,52 %	37,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,67 %	45,19 %	−1,04 %	74,93 %
Current Ratio	0,03	0,03	0,09	0,06
Quick Ratio	0,03	0,03	0,09	0,06
Equity Ratio	0,44	0,38	0,36	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %