HAGEN EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−0,07 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	107 000	2 833 000	1 184 000
Net Income	−1 000	−44 000	1 806 000	433 000
Total Assets	2 549 000	2 498 000	4 527 000	7 200 000
Total Equity	1 520 000	1 522 000	2 215 000	2 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	107 000	2 833 000	1 184 000
Expenditure	124 000	163 000	426 000	427 000
Operating Profit	−16 000	−56 000	2 408 000	756 000
Financial Income	14 000	0	0	53 000
Financial Costs	0	0	92 000	254 000
Financial Balance	14 000	0	−92 000	−201 000
Earnings Before Tax	−2 000	−56 000	2 316 000	555 000
Tax	0	−12 000	509 000	122 000
Net Income	−1 000	−44 000	1 806 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 511 000	1 078 000	2 743 000	6 752 000
Total Current Assets	1 037 000	1 421 000	1 783 000	448 000
Total Assets	2 549 000	2 498 000	4 527 000	7 200 000
Total Retained Equity	170 000	172 000	215 000	109 000
Total Equity	1 520 000	1 522 000	2 215 000	2 109 000
Total Long-Term Debt	544 000	599 000	611 000	5 087 000
Total Current Debt	485 000	377 000	1 700 000	4 000
Total Equity and Debt	2 549 000	2 498 000	4 527 000	7 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	108 000	107 000	2 833 000	1 184 000
Revenue	108 000	107 000	2 833 000	1 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	3 000	5 000
Impairment	0	0	0	0
Expenditure	124 000	163 000	426 000	427 000
Operating Profit	−16 000	−56 000	2 408 000	756 000
Financial Income	14 000	0	0	53 000
Financial Costs	0	0	92 000	254 000
Financial Balance	14 000	0	−92 000	−201 000
Dividends	0	0	1 700 000	0
Net Income	−1 000	−44 000	1 806 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 511 000	1 078 000	1 054 000	6 653 000
Machinery and Plant Facilities	0	0	0	3 000
Fixtures	0	0	0	0
Total Tangible Assets	1 511 000	1 078 000	1 054 000	6 656 000
Total Fiancial Fixed Assets	0	0	1 689 000	96 000
Total Fixed Assets	1 511 000	1 078 000	2 743 000	6 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 037 000	1 421 000	1 783 000	448 000
Total Current Assets	1 037 000	1 421 000	1 783 000	448 000
Total Assets	2 549 000	2 498 000	4 527 000	7 200 000
Total Equity	1 520 000	1 522 000	2 215 000	2 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	544 000	599 000	611 000	5 087 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 700 000	0
Other Current Debt	429 000	377 000	0	4 000
Total Current Debt	485 000	377 000	1 700 000	4 000
Total Equity and Debt	2 549 000	2 498 000	4 527 000	7 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−2,89 %	81,53 %	20,53 %
Debt-to-Equity Ratio	0,36	0,39	0,28	2,41
Operating Profit Margin	−14,81 %	−52,34 %	85 %	63,85 %
Current Ratio	2,14	3,77	1,05	112
Quick Ratio	2,14	3,77	1,05	112
Equity Ratio	0,6	0,61	0,49	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %