JEMAS EIENDOM AS

1659 TORP

Finances

Share Ownership

Return on Equity

7,99 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	270 000	2 504 000	219 000	239 000
Net Income	112 000	1 766 000	25 000	52 000
Total Assets	2 104 000	2 685 000	2 166 000	2 177 000
Total Equity	1 401 000	1 448 000	397 000	372 000

Income (NOK)	2021	2020	2019	2018
Revenue	270 000	2 504 000	219 000	239 000
Expenditure	126 000	223 000	139 000	124 000
Operating Profit	143 000	2 281 000	80 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	16 000	47 000	45 000
Financial Balance	0	−16 000	−47 000	−45 000
Earnings Before Tax	143 000	2 264 000	33 000	70 000
Tax	32 000	498 000	7 000	17 000
Net Income	112 000	1 766 000	25 000	52 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 910 000	1 910 000	2 158 000	2 166 000
Total Current Assets	193 000	775 000	8 000	12 000
Total Assets	2 104 000	2 685 000	2 166 000	2 177 000
Total Retained Equity	1 151 000	1 198 000	147 000	122 000
Total Equity	1 401 000	1 448 000	397 000	372 000
Total Long-Term Debt	0	0	1 727 000	1 800 000
Total Current Debt	702 000	1 238 000	43 000	6 000
Total Equity and Debt	2 104 000	2 685 000	2 166 000	2 177 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	270 000	2 504 000	219 000	239 000
Revenue	270 000	2 504 000	219 000	239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	223 000	139 000	124 000
Operating Profit	143 000	2 281 000	80 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	16 000	47 000	45 000
Financial Balance	0	−16 000	−47 000	−45 000
Dividends	158 000	716 000	0	0
Net Income	112 000	1 766 000	25 000	52 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	22 000	29 000
Real Eastate	1 910 000	1 910 000	2 137 000	2 137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 910 000	1 910 000	2 137 000	2 137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 910 000	1 910 000	2 158 000	2 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	59 000	8 000	12 000
Total Current Assets	193 000	775 000	8 000	12 000
Total Assets	2 104 000	2 685 000	2 166 000	2 177 000
Total Equity	1 401 000	1 448 000	397 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 727 000	1 800 000
Creditors	25 000	38 000	28 000	0
Unpaid Taxes	0	0	0	0
Dividends	158 000	716 000	0	0
Other Current Debt	488 000	8 000	15 000	5 000
Total Current Debt	702 000	1 238 000	43 000	6 000
Total Equity and Debt	2 104 000	2 685 000	2 166 000	2 177 000

Financial indicators	2021	2020	2019	2018
Return on Equity	7,99 %	121,96 %	6,3 %	13,98 %
Debt-to-Equity Ratio	0	0	4,35	4,84
Operating Profit Margin	52,96 %	91,09 %	36,53 %	48,12 %
Current Ratio	0,27	0,63	0,19	2
Quick Ratio	0,27	0,63	0,19	2
Equity Ratio	0,67	0,54	0,18	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %