GUNNAR FREDRIKSEN TRANSPORT AS

9130 HANSNES

Finances

Share Ownership

Return on Equity

11,03 %

Current Ratio

3,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 478 000	1 897 000	2 138 000	2 086 000
Net Income	134 000	91 000	83 000	18 000
Total Assets	1 743 000	1 600 000	1 879 000	1 734 000
Total Equity	1 215 000	1 211 000	1 119 000	1 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 478 000	1 897 000	2 138 000	2 086 000
Expenditure	2 305 000	1 754 000	2 002 000	2 044 000
Operating Profit	173 000	143 000	136 000	42 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	6 000	21 000	31 000	25 000
Financial Balance	−5 000	−21 000	−30 000	−23 000
Earnings Before Tax	168 000	123 000	107 000	19 000
Tax	34 000	32 000	23 000	1 000
Net Income	134 000	91 000	83 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	158 000	353 000	437 000
Total Current Assets	1 622 000	1 442 000	1 526 000	1 297 000
Total Assets	1 743 000	1 600 000	1 879 000	1 734 000
Total Retained Equity	1 115 000	1 111 000	1 019 000	936 000
Total Equity	1 215 000	1 211 000	1 119 000	1 036 000
Total Long-Term Debt	0	0	127 000	201 000
Total Current Debt	528 000	389 000	633 000	498 000
Total Equity and Debt	1 743 000	1 600 000	1 879 000	1 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 478 000	1 897 000	2 174 000	2 034 000
Other Income	0	0	−36 000	53 000
Revenue	2 478 000	1 897 000	2 138 000	2 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 636 000	1 171 000	1 323 000	1 285 000
Depreciation	5 000	45 000	107 000	88 000
Impairment	0	0	0	0
Expenditure	2 305 000	1 754 000	2 002 000	2 044 000
Operating Profit	173 000	143 000	136 000	42 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	6 000	21 000	31 000	25 000
Financial Balance	−5 000	−21 000	−30 000	−23 000
Dividends	130 000	0	0	0
Net Income	134 000	91 000	83 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	353 000	437 000
Total Tangible Assets	12 000	17 000	353 000	437 000
Total Fiancial Fixed Assets	109 000	141 000	0	0
Total Fixed Assets	122 000	158 000	353 000	437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 198 000	1 009 000	1 183 000	980 000
Total Current Assets	1 622 000	1 442 000	1 526 000	1 297 000
Total Assets	1 743 000	1 600 000	1 879 000	1 734 000
Total Equity	1 215 000	1 211 000	1 119 000	1 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	127 000	201 000
Creditors	36 000	70 000	61 000	76 000
Unpaid Taxes	143 000	141 000	394 000	269 000
Dividends	130 000	0	0	0
Other Current Debt	186 000	140 000	161 000	153 000
Total Current Debt	528 000	389 000	633 000	498 000
Total Equity and Debt	1 743 000	1 600 000	1 879 000	1 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,03 %	7,51 %	7,42 %	1,74 %
Debt-to-Equity Ratio	0	0	0,11	0,19
Operating Profit Margin	6,98 %	7,54 %	6,36 %	2,01 %
Current Ratio	3,07	3,71	2,41	2,6
Quick Ratio	3,07	3,71	2,41	2,6
Equity Ratio	0,7	0,76	0,6	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %