MB BOLIG AS

6690 AURE

Finances

Return on Equity

22,56 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 319 000	627 000	792 000	1 147 000
Net Income	477 000	−191 000	36 000	−60 000
Total Assets	2 614 000	7 559 000	7 609 000	7 844 000
Total Equity	2 114 000	1 637 000	1 828 000	1 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 319 000	627 000	792 000	1 147 000
Expenditure	1 702 000	607 000	425 000	1 012 000
Operating Profit	617 000	20 000	367 000	135 000
Financial Income	0	0	0	7 000
Financial Costs	140 000	211 000	226 000	220 000
Financial Balance	−140 000	−211 000	−226 000	−213 000
Earnings Before Tax	477 000	−191 000	141 000	−77 000
Tax	0	0	104 000	−17 000
Net Income	477 000	−191 000	36 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 030 000	6 897 000	7 047 000	7 241 000
Total Current Assets	584 000	662 000	562 000	603 000
Total Assets	2 614 000	7 559 000	7 609 000	7 844 000
Total Retained Equity	1 666 000	1 189 000	1 380 000	1 344 000
Total Equity	2 114 000	1 637 000	1 828 000	1 792 000
Total Long-Term Debt	65 000	5 491 000	5 722 000	6 027 000
Total Current Debt	435 000	431 000	59 000	25 000
Total Equity and Debt	2 614 000	7 559 000	7 609 000	7 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	0	10 000	92 000
Other Income	2 046 000	627 000	782 000	1 055 000
Revenue	2 319 000	627 000	792 000	1 147 000
Cost of Goods Sold	285 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	151 000	151 000	165 000
Impairment	0	0	0	512 000
Expenditure	1 702 000	607 000	425 000	1 012 000
Operating Profit	617 000	20 000	367 000	135 000
Financial Income	0	0	0	7 000
Financial Costs	140 000	211 000	226 000	220 000
Financial Balance	−140 000	−211 000	−226 000	−213 000
Dividends	0	0	0	0
Net Income	477 000	−191 000	36 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	43 000
Real Eastate	2 020 000	6 887 000	7 037 000	7 188 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 020 000	6 887 000	7 037 000	7 188 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	2 030 000	6 897 000	7 047 000	7 241 000
Stock	390 000	550 000	550 000	550 000
Total Investments	0	0	0	0
Cash, Bank	159 000	126 000	25 000	46 000
Total Current Assets	584 000	662 000	562 000	603 000
Total Assets	2 614 000	7 559 000	7 609 000	7 844 000
Total Equity	2 114 000	1 637 000	1 828 000	1 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	5 491 000	5 722 000	6 027 000
Creditors	435 000	7 000	−6 000	3 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	424 000	3 000	11 000
Total Current Debt	435 000	431 000	59 000	25 000
Total Equity and Debt	2 614 000	7 559 000	7 609 000	7 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,56 %	−11,67 %	1,97 %	−3,35 %
Debt-to-Equity Ratio	0,03	3,35	3,13	3,36
Operating Profit Margin	26,61 %	3,19 %	46,34 %	11,77 %
Current Ratio	1,34	1,54	9,53	24,12
Quick Ratio	12,98	−5,56	−1,14	−1,15
Equity Ratio	0,81	0,22	0,24	0,23
Gross Profit Margin	87,71 %	100 %	100 %	100 %