BJB MASKIN AS

5225 NESTTUN

Finances

Share Ownership

Return on Equity

1 116,33 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 775 000	33 083 000	35 961 000	35 995 000
Net Income	2 802 000	1 324 000	2 352 000	878 000
Total Assets	7 824 000	5 680 000	9 520 000	8 147 000
Total Equity	251 000	424 000	100 000	1 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 775 000	33 083 000	35 961 000	35 995 000
Expenditure	32 437 000	31 391 000	32 940 000	34 866 000
Operating Profit	3 339 000	1 692 000	3 021 000	1 129 000
Financial Income	47 000	5 000	2 000	19 000
Financial Costs	1 000	1 000	3 000	11 000
Financial Balance	46 000	4 000	−1 000	8 000
Earnings Before Tax	3 384 000	1 695 000	3 021 000	1 137 000
Tax	582 000	371 000	669 000	259 000
Net Income	2 802 000	1 324 000	2 352 000	878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	524 000	130 000	240 000	470 000
Total Current Assets	7 300 000	5 550 000	9 281 000	7 677 000
Total Assets	7 824 000	5 680 000	9 520 000	8 147 000
Total Retained Equity	151 000	324 000	0	1 849 000
Total Equity	251 000	424 000	100 000	1 949 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 573 000	5 256 000	9 420 000	6 198 000
Total Equity and Debt	7 824 000	5 680 000	9 520 000	8 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 775 000	32 639 000	35 556 000	35 642 000
Other Income	0	444 000	405 000	353 000
Revenue	35 775 000	33 083 000	35 961 000	35 995 000
Cost of Goods Sold	10 835 000	10 041 000	12 281 000	14 463 000
Salary Costs	11 252 000	11 284 000	10 686 000	10 484 000
Depreciation	120 000	165 000	230 000	280 000
Impairment	0	0	0	0
Expenditure	32 437 000	31 391 000	32 940 000	34 866 000
Operating Profit	3 339 000	1 692 000	3 021 000	1 129 000
Financial Income	47 000	5 000	2 000	19 000
Financial Costs	1 000	1 000	3 000	11 000
Financial Balance	46 000	4 000	−1 000	8 000
Dividends	0	0	0	0
Net Income	2 802 000	1 324 000	2 352 000	878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 000	66 000	89 000	177 000
Fixtures	445 000	64 000	151 000	293 000
Total Tangible Assets	447 000	130 000	240 000	470 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	524 000	130 000	240 000	470 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 066 000	193 000	4 534 000	1 089 000
Total Current Assets	7 300 000	5 550 000	9 281 000	7 677 000
Total Assets	7 824 000	5 680 000	9 520 000	8 147 000
Total Equity	251 000	424 000	100 000	1 949 000
Short-Term Group Debt	2 975 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 835 000	1 559 000	1 823 000	2 713 000
Unpaid Taxes	1 179 000	1 324 000	1 756 000	1 273 000
Dividends	0	0	0	0
Other Current Debt	924 000	2 002 000	5 171 000	1 953 000
Total Current Debt	7 573 000	5 256 000	9 420 000	6 198 000
Total Equity and Debt	7 824 000	5 680 000	9 520 000	8 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 116,33 %	312,26 %	2 352 %	45,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,33 %	5,11 %	8,4 %	3,14 %
Current Ratio	0,96	1,06	0,99	1,24
Quick Ratio	0,96	1,06	0,99	1,24
Equity Ratio	0,03	0,07	0,01	0,24
Gross Profit Margin	69,71 %	69,65 %	65,85 %	59,82 %