OLSENS K3 CONSULT

0553 OSLO

Finances

Share Ownership

Return on Equity

409,28 %

Current Ratio

4,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 571 000	1 568 000	1 589 000
Net Income	794 000	1 190 000	1 135 000	1 214 000
Total Assets	251 000	253 000	284 000	359 000
Total Equity	194 000	204 000	230 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 571 000	1 568 000	1 589 000
Expenditure	416 000	381 000	433 000	375 000
Operating Profit	794 000	1 190 000	1 135 000	1 214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	794 000	1 190 000	1 135 000	1 214 000
Tax	0	0	0	0
Net Income	794 000	1 190 000	1 135 000	1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	251 000	253 000	284 000	359 000
Total Assets	251 000	253 000	284 000	359 000
Total Retained Equity	194 000	204 000	230 000	294 000
Total Equity	194 000	204 000	230 000	294 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	50 000	53 000	65 000
Total Equity and Debt	251 000	253 000	284 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 211 000	1 571 000	1 568 000	1 589 000
Revenue	1 211 000	1 571 000	1 568 000	1 589 000
Cost of Goods Sold	32 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	416 000	381 000	433 000	375 000
Operating Profit	794 000	1 190 000	1 135 000	1 214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	794 000	1 190 000	1 135 000	1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	14 000	11 000	0
Total Current Assets	251 000	253 000	284 000	359 000
Total Assets	251 000	253 000	284 000	359 000
Total Equity	194 000	204 000	230 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	8 000	3 000	1 000
Unpaid Taxes	43 000	42 000	50 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	57 000	50 000	53 000	65 000
Total Equity and Debt	251 000	253 000	284 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	409,28 %	583,33 %	493,48 %	412,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,57 %	75,75 %	72,39 %	76,4 %
Current Ratio	4,4	5,06	5,36	5,52
Quick Ratio	4,4	5,06	5,36	5,52
Equity Ratio	0,77	0,81	0,81	0,82
Gross Profit Margin	97,36 %	100 %	100 %	100 %