TINN HÅNDVERKSSENTER AS

3656 ATRÅ

Finances

Share Ownership

Return on Equity

−1,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	121 000	170 000	385 000
Net Income	−24 000	−60 000	−39 000	26 000
Total Assets	1 821 000	1 858 000	1 905 000	1 944 000
Total Equity	1 421 000	1 445 000	1 505 000	1 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	121 000	170 000	385 000
Expenditure	179 000	181 000	208 000	361 000
Operating Profit	−26 000	−60 000	−39 000	24 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	0	2 000
Earnings Before Tax	−24 000	−60 000	−39 000	26 000
Tax	0	0	0	0
Net Income	−24 000	−60 000	−39 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 364 000	1 418 000	1 472 000	1 526 000
Total Current Assets	457 000	441 000	433 000	418 000
Total Assets	1 821 000	1 858 000	1 905 000	1 944 000
Total Retained Equity	871 000	895 000	955 000	994 000
Total Equity	1 421 000	1 445 000	1 505 000	1 544 000
Total Long-Term Debt	400 000	400 000	400 000	400 000
Total Current Debt	0	14 000	0	0
Total Equity and Debt	1 821 000	1 858 000	1 905 000	1 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	153 000	121 000	170 000	385 000
Revenue	153 000	121 000	170 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	179 000	181 000	208 000	361 000
Operating Profit	−26 000	−60 000	−39 000	24 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	0	2 000
Dividends	0	0	0	0
Net Income	−24 000	−60 000	−39 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 364 000	1 418 000	1 472 000	1 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 364 000	1 418 000	1 472 000	1 526 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 364 000	1 418 000	1 472 000	1 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	441 000	433 000	418 000
Total Current Assets	457 000	441 000	433 000	418 000
Total Assets	1 821 000	1 858 000	1 905 000	1 944 000
Total Equity	1 421 000	1 445 000	1 505 000	1 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	400 000	400 000	400 000
Creditors	0	14 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	14 000	0	0
Total Equity and Debt	1 821 000	1 858 000	1 905 000	1 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,69 %	−4,15 %	−2,59 %	1,68 %
Debt-to-Equity Ratio	0,28	0,28	0,27	0,26
Operating Profit Margin	−16,99 %	−49,59 %	−22,94 %	6,23 %
Current Ratio	-	31,5	-	-
Quick Ratio	-	31,5	-	-
Equity Ratio	0,78	0,78	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %