OPDAL RENKOMPANI DA

3632 UVDAL

Finances

Return on Equity

34,14 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 478 000	1 338 000	1 394 000
Net Income	1 137 000	370 000	679 000	973 000
Total Assets	3 565 000	3 084 000	3 344 000	3 488 000
Total Equity	3 330 000	2 810 000	3 099 000	3 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 478 000	1 338 000	1 394 000
Expenditure	553 000	1 170 000	700 000	527 000
Operating Profit	1 080 000	307 000	639 000	867 000
Financial Income	57 000	62 000	41 000	106 000
Financial Costs	0	0	0	0
Financial Balance	57 000	62 000	41 000	106 000
Earnings Before Tax	1 137 000	370 000	679 000	973 000
Tax	0	0	0	0
Net Income	1 137 000	370 000	679 000	973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 009 000	543 000	497 000	503 000
Total Current Assets	2 556 000	2 541 000	2 848 000	2 985 000
Total Assets	3 565 000	3 084 000	3 344 000	3 488 000
Total Retained Equity	3 330 000	2 810 000	3 099 000	3 238 000
Total Equity	3 330 000	2 810 000	3 099 000	3 238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	235 000	274 000	246 000	250 000
Total Equity and Debt	3 565 000	3 084 000	3 344 000	3 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	307 000	287 000	175 000	183 000
Other Income	1 326 000	1 191 000	1 163 000	1 211 000
Revenue	1 633 000	1 478 000	1 338 000	1 394 000
Cost of Goods Sold	7 000	10 000	9 000	7 000
Salary Costs	114 000	95 000	87 000	89 000
Depreciation	38 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	553 000	1 170 000	700 000	527 000
Operating Profit	1 080 000	307 000	639 000	867 000
Financial Income	57 000	62 000	41 000	106 000
Financial Costs	0	0	0	0
Financial Balance	57 000	62 000	41 000	106 000
Dividends	617 000	0	0	0
Net Income	1 137 000	370 000	679 000	973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	5 000	8 000
Real Eastate	1 009 000	540 000	491 000	495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 009 000	540 000	491 000	495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 009 000	543 000	497 000	503 000
Stock	13 000	13 000	13 000	13 000
Total Investments	263 000	248 000	203 000	203 000
Cash, Bank	2 231 000	2 261 000	2 619 000	2 750 000
Total Current Assets	2 556 000	2 541 000	2 848 000	2 985 000
Total Assets	3 565 000	3 084 000	3 344 000	3 488 000
Total Equity	3 330 000	2 810 000	3 099 000	3 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	41 000	8 000	32 000
Unpaid Taxes	2 000	0	0	0
Dividends	617 000	0	0	0
Other Current Debt	233 000	233 000	238 000	218 000
Total Current Debt	235 000	274 000	246 000	250 000
Total Equity and Debt	3 565 000	3 084 000	3 344 000	3 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,14 %	13,17 %	21,91 %	30,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,14 %	20,77 %	47,76 %	62,2 %
Current Ratio	10,88	9,27	11,58	11,94
Quick Ratio	11,51	9,74	12,22	12,59
Equity Ratio	0,93	0,91	0,93	0,93
Gross Profit Margin	99,57 %	99,32 %	99,33 %	99,5 %