BJELLANDKANTEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,34 %

Current Ratio

11,07

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	345 000	338 000	337 000
Net Income	5 000	−26 000	7 000	−1 321 000
Total Assets	5 294 000	5 306 000	5 297 000	5 492 000
Total Equity	1 453 000	1 448 000	1 475 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	345 000	338 000	337 000
Expenditure	254 000	310 000	257 000	1 569 000
Operating Profit	98 000	35 000	81 000	−1 232 000
Financial Income	1 000	0	0	1 000
Financial Costs	94 000	61 000	74 000	90 000
Financial Balance	−93 000	−61 000	−74 000	−89 000
Earnings Before Tax	5 000	−26 000	7 000	−1 321 000
Tax	0	0	0	0
Net Income	5 000	−26 000	7 000	−1 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 139 000	5 130 000	5 130 000	5 130 000
Total Current Assets	155 000	175 000	167 000	362 000
Total Assets	5 294 000	5 306 000	5 297 000	5 492 000
Total Retained Equity	1 453 000	1 448 000	1 474 000	1 467 000
Total Equity	1 453 000	1 448 000	1 475 000	1 468 000
Total Long-Term Debt	3 827 000	3 818 000	3 818 000	4 018 000
Total Current Debt	14 000	39 000	5 000	6 000
Total Equity and Debt	5 294 000	5 306 000	5 297 000	5 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	352 000	345 000	338 000	337 000
Revenue	352 000	345 000	338 000	337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	22 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	310 000	257 000	1 569 000
Operating Profit	98 000	35 000	81 000	−1 232 000
Financial Income	1 000	0	0	1 000
Financial Costs	94 000	61 000	74 000	90 000
Financial Balance	−93 000	−61 000	−74 000	−89 000
Dividends	0	0	0	0
Net Income	5 000	−26 000	7 000	−1 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 130 000	5 130 000	5 130 000	5 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 130 000	5 130 000	5 130 000	5 130 000
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	5 139 000	5 130 000	5 130 000	5 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	175 000	167 000	362 000
Total Current Assets	155 000	175 000	167 000	362 000
Total Assets	5 294 000	5 306 000	5 297 000	5 492 000
Total Equity	1 453 000	1 448 000	1 475 000	1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 827 000	3 818 000	3 818 000	4 018 000
Creditors	13 000	39 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	39 000	5 000	6 000
Total Equity and Debt	5 294 000	5 306 000	5 297 000	5 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	−1,8 %	0,47 %	−89,99 %
Debt-to-Equity Ratio	2,63	2,64	2,59	2,74
Operating Profit Margin	27,84 %	10,14 %	23,96 %	−365,58 %
Current Ratio	11,07	4,49	33,4	60,33
Quick Ratio	11,07	4,49	33,4	60,33
Equity Ratio	0,27	0,27	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %