MAUSA AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

20,99 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−119 000	−84 000	−61 000	−39 000
Total Assets	1 464 000	769 000	786 000	625 000
Total Equity	−567 000	−358 000	−274 000	−213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	119 000	83 000	61 000	39 000
Operating Profit	−119 000	−84 000	−61 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−119 000	−84 000	−61 000	−39 000
Tax	0	0	0	0
Net Income	−119 000	−84 000	−61 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	625 000	594 000	400 000
Total Current Assets	909 000	143 000	192 000	225 000
Total Assets	1 464 000	769 000	786 000	625 000
Total Retained Equity	−667 000	−458 000	−374 000	−313 000
Total Equity	−567 000	−358 000	−274 000	−213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 031 000	1 126 000	1 060 000	838 000
Total Equity and Debt	1 464 000	769 000	786 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	34 000	32 000	27 000
Impairment	0	0	0	0
Expenditure	119 000	83 000	61 000	39 000
Operating Profit	−119 000	−84 000	−61 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−119 000	−84 000	−61 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	336 000	336 000	295 000	84 000
Machinery and Plant Facilities	219 000	253 000	263 000	295 000
Fixtures	0	0	0	0
Total Tangible Assets	555 000	589 000	558 000	379 000
Total Fiancial Fixed Assets	0	36 000	36 000	21 000
Total Fixed Assets	555 000	625 000	594 000	400 000
Stock	883 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	41 000	9 000	42 000
Total Current Assets	909 000	143 000	192 000	225 000
Total Assets	1 464 000	769 000	786 000	625 000
Total Equity	−567 000	−358 000	−274 000	−213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	1 000	77 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 918 000	1 125 000	983 000	838 000
Total Current Debt	2 031 000	1 126 000	1 060 000	838 000
Total Equity and Debt	1 464 000	769 000	786 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,99 %	23,46 %	22,26 %	18,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,45	0,13	0,18	0,27
Quick Ratio	0,79	0,13	0,18	0,27
Equity Ratio	−0,39	−0,47	−0,35	−0,34
Gross Profit Margin	-	-	-	-