SOLLI EIENDOM AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

27,45 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	889 000	853 000	792 000	595 000
Net Income	420 000	410 000	250 000	343 000
Total Assets	2 352 000	2 711 000	3 293 000	3 029 000
Total Equity	1 530 000	1 541 000	1 548 000	1 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	889 000	853 000	792 000	595 000
Expenditure	352 000	328 000	498 000	160 000
Operating Profit	538 000	525 000	295 000	436 000
Financial Income	0	0	27 000	6 000
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	25 000	3 000
Earnings Before Tax	538 000	525 000	320 000	440 000
Tax	118 000	115 000	71 000	97 000
Net Income	420 000	410 000	250 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 072 000	2 151 000	2 229 000	2 308 000
Total Current Assets	280 000	560 000	1 064 000	722 000
Total Assets	2 352 000	2 711 000	3 293 000	3 029 000
Total Retained Equity	1 130 000	1 141 000	1 148 000	898 000
Total Equity	1 530 000	1 541 000	1 548 000	1 298 000
Total Long-Term Debt	68 000	1 156 000	1 620 000	1 621 000
Total Current Debt	754 000	14 000	126 000	111 000
Total Equity and Debt	2 352 000	2 711 000	3 293 000	3 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	792 000	595 000
Other Income	889 000	853 000	0	0
Revenue	889 000	853 000	792 000	595 000
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	38 000	0
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	352 000	328 000	498 000	160 000
Operating Profit	538 000	525 000	295 000	436 000
Financial Income	0	0	27 000	6 000
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	25 000	3 000
Dividends	0	0	0	0
Net Income	420 000	410 000	250 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 072 000	2 151 000	2 229 000	2 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 072 000	2 151 000	2 229 000	2 308 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 072 000	2 151 000	2 229 000	2 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	555 000	12 000	99 000
Total Current Assets	280 000	560 000	1 064 000	722 000
Total Assets	2 352 000	2 711 000	3 293 000	3 029 000
Total Equity	1 530 000	1 541 000	1 548 000	1 298 000
Short-Term Group Debt	752 000	0	0	0
Total Long-Term Debt	68 000	1 156 000	1 620 000	1 621 000
Creditors	2 000	14 000	3 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	51 000	4 000
Total Current Debt	754 000	14 000	126 000	111 000
Total Equity and Debt	2 352 000	2 711 000	3 293 000	3 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,45 %	26,61 %	16,15 %	26,43 %
Debt-to-Equity Ratio	0,04	0,75	1,05	1,25
Operating Profit Margin	60,52 %	61,55 %	37,25 %	73,28 %
Current Ratio	0,37	40	8,44	6,5
Quick Ratio	0,37	40	8,44	6,5
Equity Ratio	0,65	0,57	0,47	0,43
Gross Profit Margin	100 %	98,83 %	100 %	100 %