BAMBLE BOLIGPROSJEKTER AS

3960 STATHELLE

Finances

Return on Equity

22,17 %

Current Ratio

0,5

Debt-to-Equity Ratio

5,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 310 000	1 065 000	1 215 000	1 130 000
Net Income	315 000	152 000	331 000	161 000
Total Assets	9 013 000	9 156 000	9 385 000	9 466 000
Total Equity	1 421 000	1 106 000	954 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 310 000	1 065 000	1 215 000	1 130 000
Expenditure	602 000	610 000	475 000	522 000
Operating Profit	707 000	455 000	739 000	608 000
Financial Income	0	0	0	0
Financial Costs	264 000	221 000	276 000	361 000
Financial Balance	−264 000	−221 000	−276 000	−361 000
Earnings Before Tax	443 000	234 000	463 000	246 000
Tax	128 000	82 000	133 000	85 000
Net Income	315 000	152 000	331 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 888 000	9 048 000	9 288 000	9 401 000
Total Current Assets	124 000	108 000	97 000	65 000
Total Assets	9 013 000	9 156 000	9 385 000	9 466 000
Total Retained Equity	1 271 000	956 000	804 000	474 000
Total Equity	1 421 000	1 106 000	954 000	624 000
Total Long-Term Debt	7 342 000	7 822 000	8 150 000	8 629 000
Total Current Debt	249 000	228 000	281 000	214 000
Total Equity and Debt	9 013 000	9 156 000	9 385 000	9 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 310 000	1 065 000	1 215 000	1 130 000
Revenue	1 310 000	1 065 000	1 215 000	1 130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	602 000	610 000	475 000	522 000
Operating Profit	707 000	455 000	739 000	608 000
Financial Income	0	0	0	0
Financial Costs	264 000	221 000	276 000	361 000
Financial Balance	−264 000	−221 000	−276 000	−361 000
Dividends	0	0	0	0
Net Income	315 000	152 000	331 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 284 000	5 424 000	5 564 000	5 704 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 284 000	5 424 000	5 564 000	5 704 000
Total Fiancial Fixed Assets	3 604 000	3 624 000	3 724 000	3 697 000
Total Fixed Assets	8 888 000	9 048 000	9 288 000	9 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	78 000	67 000	34 000
Total Current Assets	124 000	108 000	97 000	65 000
Total Assets	9 013 000	9 156 000	9 385 000	9 466 000
Total Equity	1 421 000	1 106 000	954 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 342 000	7 822 000	8 150 000	8 629 000
Creditors	0	15 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	131 000	129 000	129 000
Total Current Debt	249 000	228 000	281 000	214 000
Total Equity and Debt	9 013 000	9 156 000	9 385 000	9 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,17 %	13,74 %	34,7 %	25,8 %
Debt-to-Equity Ratio	5,17	7,07	8,54	13,83
Operating Profit Margin	53,97 %	42,72 %	60,82 %	53,81 %
Current Ratio	0,5	0,47	0,35	0,3
Quick Ratio	0,5	0,47	0,35	0,3
Equity Ratio	0,16	0,12	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %