JOHANSEN ØYSTEIN MALING & TAPETS

0860 OSLO

Finances

Share Ownership

Return on Equity

10 775 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008
Revenue	550 000	543 000	622 000
Net Income	431 000	406 000	434 000
Total Assets	42 000	64 000	84 000
Total Equity	4 000	38 000	57 000

Income (NOK)	2010	2009	2008
Revenue	550 000	543 000	622 000
Expenditure	119 000	138 000	189 000
Operating Profit	431 000	406 000	434 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	431 000	406 000	434 000
Tax	0	0	0
Net Income	431 000	406 000	434 000

Balance (NOK)	2010	2009	2008
Total Fixed Assets	38 000	60 000	83 000
Total Current Assets	5 000	4 000	1 000
Total Assets	42 000	64 000	84 000
Total Retained Equity	4 000	38 000	57 000
Total Equity	4 000	38 000	57 000
Total Long-Term Debt	0	0	0
Total Current Debt	38 000	26 000	27 000
Total Equity and Debt	42 000	64 000	84 000

Cash flow (NOK)	2010	2009	2008
Sales Income	550 000	543 000	622 000
Other Income	0	0	0
Revenue	550 000	543 000	622 000
Cost of Goods Sold	72 000	68 000	83 000
Salary Costs	0	0	0
Depreciation	23 000	23 000	23 000
Impairment	0	0	0
Expenditure	119 000	138 000	189 000
Operating Profit	431 000	406 000	434 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	431 000	406 000	434 000

Balance details (NOK)	2010	2009	2008
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	38 000	60 000	83 000
Total Tangible Assets	38 000	60 000	83 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	38 000	60 000	83 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	5 000	4 000	1 000
Total Assets	42 000	64 000	84 000
Total Equity	4 000	38 000	57 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	5 000	0	0
Unpaid Taxes	33 000	25 000	27 000
Dividends	0	0	0
Other Current Debt	0	2 000	0
Total Current Debt	38 000	26 000	27 000
Total Equity and Debt	42 000	64 000	84 000

Financial indicators	2010	2009	2008
Return on Equity	10 775 %	1 068,42 %	761,4 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	78,36 %	74,77 %	69,77 %
Current Ratio	0,13	0,15	0,04
Quick Ratio	0,13	0,15	0,04
Equity Ratio	0,1	0,59	0,68
Gross Profit Margin	86,91 %	87,48 %	86,66 %