RESULTATPARTNER AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

204,42 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	409 000	194 000	1 238 000
Net Income	370 000	145 000	−309 000	42 000
Total Assets	223 000	299 000	101 000	299 000
Total Equity	181 000	−189 000	−334 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	409 000	194 000	1 238 000
Expenditure	195 000	226 000	474 000	1 175 000
Operating Profit	217 000	183 000	−281 000	63 000
Financial Income	0	0	1 000	2 000
Financial Costs	18 000	38 000	30 000	22 000
Financial Balance	−18 000	−38 000	−29 000	−20 000
Earnings Before Tax	199 000	145 000	−309 000	42 000
Tax	−171 000	0	0	0
Net Income	370 000	145 000	−309 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	4 000	4 000	4 000
Total Current Assets	87 000	295 000	97 000	295 000
Total Assets	223 000	299 000	101 000	299 000
Total Retained Equity	81 000	−289 000	−434 000	−125 000
Total Equity	181 000	−189 000	−334 000	−25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	488 000	435 000	324 000
Total Equity and Debt	223 000	299 000	101 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	412 000	332 000	177 000	1 097 000
Other Income	0	76 000	17 000	141 000
Revenue	412 000	409 000	194 000	1 238 000
Cost of Goods Sold	17 000	0	0	0
Salary Costs	14 000	103 000	125 000	495 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	226 000	474 000	1 175 000
Operating Profit	217 000	183 000	−281 000	63 000
Financial Income	0	0	1 000	2 000
Financial Costs	18 000	38 000	30 000	22 000
Financial Balance	−18 000	−38 000	−29 000	−20 000
Dividends	0	0	0	0
Net Income	370 000	145 000	−309 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	4 000	4 000
Total Tangible Assets	4 000	4 000	4 000	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	120 000	6 000	25 000
Total Current Assets	87 000	295 000	97 000	295 000
Total Assets	223 000	299 000	101 000	299 000
Total Equity	181 000	−189 000	−334 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	50 000	1 000	12 000
Dividends	0	0	0	0
Other Current Debt	40 000	45 000	42 000	44 000
Total Current Debt	42 000	488 000	435 000	324 000
Total Equity and Debt	223 000	299 000	101 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,42 %	−76,72 %	92,51 %	−168 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	52,67 %	44,74 %	−144,85 %	5,09 %
Current Ratio	2,07	0,6	0,22	0,91
Quick Ratio	2,07	0,6	0,22	0,91
Equity Ratio	0,81	−0,63	−3,31	−0,08
Gross Profit Margin	95,87 %	100 %	100 %	100 %