OSLO BYGGEIENDOM AS

1153 OSLO

Finances

Return on Equity

−0,84 %

Current Ratio

3,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 442 000	1 388 000
Net Income	−14 000	−294 000	21 620 000	375 000
Total Assets	1 888 000	1 862 000	2 729 000	90 854 000
Total Equity	1 669 000	1 682 000	1 676 000	87 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 442 000	1 388 000
Expenditure	23 000	372 000	3 270 000	1 884 000
Operating Profit	−23 000	−372 000	−828 000	−495 000
Financial Income	6 000	0	22 395 000	977 000
Financial Costs	0	0	38 000	0
Financial Balance	6 000	0	22 357 000	977 000
Earnings Before Tax	−18 000	−372 000	21 528 000	481 000
Tax	−4 000	−78 000	−92 000	106 000
Net Income	−14 000	−294 000	21 620 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 128 000	1 088 000	1 320 000	38 039 000
Total Current Assets	760 000	774 000	1 409 000	52 815 000
Total Assets	1 888 000	1 862 000	2 729 000	90 854 000
Total Retained Equity	1 269 000	1 282 000	1 276 000	55 755 000
Total Equity	1 669 000	1 682 000	1 676 000	87 731 000
Total Long-Term Debt	0	0	88 000	318 000
Total Current Debt	220 000	180 000	964 000	2 805 000
Total Equity and Debt	1 888 000	1 862 000	2 729 000	90 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 388 000
Other Income	0	0	2 442 000	0
Revenue	0	0	2 442 000	1 388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	372 000	3 270 000	1 884 000
Operating Profit	−23 000	−372 000	−828 000	−495 000
Financial Income	6 000	0	22 395 000	977 000
Financial Costs	0	0	38 000	0
Financial Balance	6 000	0	22 357 000	977 000
Dividends	0	0	0	0
Net Income	−14 000	−294 000	21 620 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	18 000	0	0
Real Eastate	0	0	0	17 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	17 000 000
Total Fiancial Fixed Assets	1 070 000	1 070 000	1 320 000	21 039 000
Total Fixed Assets	1 128 000	1 088 000	1 320 000	38 039 000
Stock	0	0	0	0
Total Investments	0	0	0	23 975 000
Cash, Bank	760 000	774 000	1 395 000	25 125 000
Total Current Assets	760 000	774 000	1 409 000	52 815 000
Total Assets	1 888 000	1 862 000	2 729 000	90 854 000
Total Equity	1 669 000	1 682 000	1 676 000	87 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	88 000	318 000
Creditors	0	0	102 000	98 000
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	183 000	153 000	425 000	2 509 000
Total Current Debt	220 000	180 000	964 000	2 805 000
Total Equity and Debt	1 888 000	1 862 000	2 729 000	90 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,84 %	−17,48 %	1 289,98 %	0,43 %
Debt-to-Equity Ratio	0	0	0,05	0
Operating Profit Margin	-	-	−33,91 %	−35,66 %
Current Ratio	3,45	4,3	1,46	18,83
Quick Ratio	3,45	4,3	1,46	18,83
Equity Ratio	0,88	0,9	0,61	0,97
Gross Profit Margin	-	-	100 %	100 %