FUGRO GB (NORTH) MARINE LIMITED

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 987 000	206 427 000	128 504 000	209 342 000
Net Income	2 461 000	3 073 000	1 668 000	3 892 000
Total Assets	694 000	867 000	470 000	288 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	125 987 000	206 427 000	128 504 000	209 342 000
Expenditure	122 833 000	202 488 000	126 366 000	205 162 000
Operating Profit	3 155 000	3 939 000	2 139 000	4 180 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 155 000	3 939 000	2 139 000	4 180 000
Tax	694 000	867 000	470 000	288 000
Net Income	2 461 000	3 073 000	1 668 000	3 892 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	694 000	867 000	470 000	288 000
Total Assets	694 000	867 000	470 000	288 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	694 000	867 000	470 000	288 000
Total Equity and Debt	694 000	867 000	470 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 987 000	206 427 000	128 504 000	209 342 000
Other Income	0	0	0	0
Revenue	125 987 000	206 427 000	128 504 000	209 342 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 088 000	21 118 000	19 195 000	25 669 000
Depreciation	590 000	2 048 000	707 000	1 230 000
Impairment	0	0	0	0
Expenditure	122 833 000	202 488 000	126 366 000	205 162 000
Operating Profit	3 155 000	3 939 000	2 139 000	4 180 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 461 000	3 073 000	1 668 000	3 892 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	694 000	867 000	470 000	288 000
Total Assets	694 000	867 000	470 000	288 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	694 000	867 000	470 000	288 000
Total Equity and Debt	694 000	867 000	470 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	2,5 %	1,91 %	1,66 %	2 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %