AKKS OSLO

0182 OSLO

Finances

Share Ownership

Return on Equity

−95,56 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 301 000	2 965 000	2 556 000	2 124 000
Net Income	−323 000	215 000	251 000	−72 000
Total Assets	1 382 000	2 076 000	1 358 000	2 649 000
Total Equity	338 000	661 000	446 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 301 000	2 965 000	2 556 000	2 124 000
Expenditure	3 625 000	2 750 000	2 305 000	2 198 000
Operating Profit	−323 000	215 000	251 000	−73 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−323 000	215 000	251 000	−72 000
Tax	0	0	0	0
Net Income	−323 000	215 000	251 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	168 000	139 000	305 000
Total Current Assets	1 183 000	1 908 000	1 219 000	2 344 000
Total Assets	1 382 000	2 076 000	1 358 000	2 649 000
Total Retained Equity	338 000	661 000	446 000	195 000
Total Equity	338 000	661 000	446 000	195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 044 000	1 414 000	912 000	2 454 000
Total Equity and Debt	1 382 000	2 076 000	1 358 000	2 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 000	11 000	65 000	20 000
Other Income	3 213 000	2 954 000	2 490 000	2 104 000
Revenue	3 301 000	2 965 000	2 556 000	2 124 000
Cost of Goods Sold	856 000	670 000	387 000	382 000
Salary Costs	1 862 000	1 370 000	1 220 000	1 161 000
Depreciation	8 000	0	0	21 000
Impairment	0	0	0	0
Expenditure	3 625 000	2 750 000	2 305 000	2 198 000
Operating Profit	−323 000	215 000	251 000	−73 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−323 000	215 000	251 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	199 000	168 000	139 000	305 000
Total Tangible Assets	199 000	168 000	139 000	305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 000	168 000	139 000	305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 010 000	1 485 000	1 152 000	2 335 000
Total Current Assets	1 183 000	1 908 000	1 219 000	2 344 000
Total Assets	1 382 000	2 076 000	1 358 000	2 649 000
Total Equity	338 000	661 000	446 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	99 000	16 000	63 000
Unpaid Taxes	123 000	89 000	68 000	67 000
Dividends	0	0	0	0
Other Current Debt	851 000	1 227 000	828 000	2 324 000
Total Current Debt	1 044 000	1 414 000	912 000	2 454 000
Total Equity and Debt	1 382 000	2 076 000	1 358 000	2 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−95,56 %	32,53 %	56,28 %	−36,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,78 %	7,25 %	9,82 %	−3,44 %
Current Ratio	1,13	1,35	1,34	0,96
Quick Ratio	1,13	1,35	1,34	0,96
Equity Ratio	0,24	0,32	0,33	0,07
Gross Profit Margin	74,07 %	77,4 %	84,86 %	82,02 %