NEDRE BYGDØLUND SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

116,97 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 796 000	2 233 000	2 796 000	1 963 000
Net Income	1 303 000	164 000	1 303 000	−677 000
Total Assets	1 466 000	1 496 000	1 466 000	247 000
Total Equity	1 114 000	1 279 000	1 114 000	−189 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 796 000	2 233 000	2 796 000	1 963 000
Expenditure	1 493 000	2 070 000	1 493 000	2 645 000
Operating Profit	1 303 000	163 000	1 303 000	−682 000
Financial Income	1 000	2 000	1 000	5 000
Financial Costs	2 000	0	2 000	0
Financial Balance	−1 000	2 000	−1 000	5 000
Earnings Before Tax	1 303 000	164 000	1 303 000	−677 000
Tax	0	0	0	0
Net Income	1 303 000	164 000	1 303 000	−677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	51 000	0	0
Total Current Assets	1 466 000	1 445 000	1 466 000	247 000
Total Assets	1 466 000	1 496 000	1 466 000	247 000
Total Retained Equity	1 114 000	1 279 000	1 114 000	−189 000
Total Equity	1 114 000	1 279 000	1 114 000	−189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	351 000	217 000	351 000	436 000
Total Equity and Debt	1 466 000	1 496 000	1 466 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 963 000
Other Income	2 796 000	2 233 000	2 796 000	0
Revenue	2 796 000	2 233 000	2 796 000	1 963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	245 000	0	245 000	218 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 493 000	2 070 000	1 493 000	2 645 000
Operating Profit	1 303 000	163 000	1 303 000	−682 000
Financial Income	1 000	2 000	1 000	5 000
Financial Costs	2 000	0	2 000	0
Financial Balance	−1 000	2 000	−1 000	5 000
Dividends	0	0	0	0
Net Income	1 303 000	164 000	1 303 000	−677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	51 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	51 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	51 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 316 000	1 407 000	1 316 000	172 000
Total Current Assets	1 466 000	1 445 000	1 466 000	247 000
Total Assets	1 466 000	1 496 000	1 466 000	247 000
Total Equity	1 114 000	1 279 000	1 114 000	−189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	0	74 000	269 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	277 000	217 000	277 000	167 000
Total Current Debt	351 000	217 000	351 000	436 000
Total Equity and Debt	1 466 000	1 496 000	1 466 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,97 %	12,82 %	116,97 %	358,2 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	46,6 %	7,3 %	46,6 %	−34,74 %
Current Ratio	4,18	6,66	4,18	0,57
Quick Ratio	4,18	6,66	4,18	0,57
Equity Ratio	0,76	0,85	0,76	−0,77
Gross Profit Margin	100 %	100 %	100 %	100 %