REN PLUSS EIENDOM AS

0667 OSLO

Finances

Share Ownership

Return on Equity

−9,73 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	302 000	216 000	204 000
Net Income	−92 000	23 000	84 000	70 000
Total Assets	1 455 000	1 832 000	1 056 000	989 000
Total Equity	946 000	1 038 000	1 015 000	931 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	302 000	216 000	204 000
Expenditure	416 000	241 000	109 000	117 000
Operating Profit	−36 000	61 000	107 000	87 000
Financial Income	0	0	1 000	3 000
Financial Costs	17 000	12 000	0	0
Financial Balance	−17 000	−12 000	1 000	3 000
Earnings Before Tax	−52 000	49 000	107 000	90 000
Tax	40 000	26 000	24 000	20 000
Net Income	−92 000	23 000	84 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 440 000	1 739 000	585 000	611 000
Total Current Assets	15 000	93 000	471 000	377 000
Total Assets	1 455 000	1 832 000	1 056 000	989 000
Total Retained Equity	641 000	733 000	710 000	626 000
Total Equity	946 000	1 038 000	1 015 000	931 000
Total Long-Term Debt	0	0	4 000	10 000
Total Current Debt	509 000	794 000	37 000	47 000
Total Equity and Debt	1 455 000	1 832 000	1 056 000	989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	381 000	302 000	216 000	204 000
Revenue	381 000	302 000	216 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	299 000	143 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	416 000	241 000	109 000	117 000
Operating Profit	−36 000	61 000	107 000	87 000
Financial Income	0	0	1 000	3 000
Financial Costs	17 000	12 000	0	0
Financial Balance	−17 000	−12 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−92 000	23 000	84 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 414 000	558 000	585 000	611 000
Machinery and Plant Facilities	0	1 147 000	0	0
Fixtures	26 000	34 000	0	0
Total Tangible Assets	1 440 000	1 739 000	585 000	611 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 440 000	1 739 000	585 000	611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	463 000	346 000
Total Current Assets	15 000	93 000	471 000	377 000
Total Assets	1 455 000	1 832 000	1 056 000	989 000
Total Equity	946 000	1 038 000	1 015 000	931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	10 000
Creditors	36 000	0	7 000	0
Unpaid Taxes	0	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	434 000	747 000	0	24 000
Total Current Debt	509 000	794 000	37 000	47 000
Total Equity and Debt	1 455 000	1 832 000	1 056 000	989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,73 %	2,22 %	8,28 %	7,52 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−9,45 %	20,2 %	49,54 %	42,65 %
Current Ratio	0,03	0,12	12,73	8,02
Quick Ratio	0,03	0,12	12,73	8,02
Equity Ratio	0,65	0,57	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %