JONS MINDE AS

4056 TANANGER

Finances

Return on Equity

14,21 %

Current Ratio

2,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	150 000	144 000	118 000
Net Income	1 460 000	44 000	1 095 000	286 000
Total Assets	13 274 000	13 354 000	16 793 000	17 187 000
Total Equity	10 274 000	11 815 000	15 271 000	15 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	150 000	144 000	118 000
Expenditure	91 000	89 000	111 000	122 000
Operating Profit	43 000	61 000	33 000	−4 000
Financial Income	1 417 000	192 000	1 085 000	302 000
Financial Costs	0	170 000	0	0
Financial Balance	1 417 000	22 000	1 085 000	302 000
Earnings Before Tax	1 460 000	83 000	1 118 000	297 000
Tax	0	39 000	22 000	11 000
Net Income	1 460 000	44 000	1 095 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 472 000	6 721 000	6 683 000	3 702 000
Total Current Assets	8 802 000	6 633 000	10 110 000	13 485 000
Total Assets	13 274 000	13 354 000	16 793 000	17 187 000
Total Retained Equity	9 734 000	11 275 000	14 731 000	15 135 000
Total Equity	10 274 000	11 815 000	15 271 000	15 675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000 000	1 539 000	1 522 000	1 511 000
Total Equity and Debt	13 274 000	13 354 000	16 793 000	17 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	150 000	144 000	118 000
Other Income	86 000	0	0	0
Revenue	134 000	150 000	144 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	91 000	89 000	111 000	122 000
Operating Profit	43 000	61 000	33 000	−4 000
Financial Income	1 417 000	192 000	1 085 000	302 000
Financial Costs	0	170 000	0	0
Financial Balance	1 417 000	22 000	1 085 000	302 000
Dividends	3 000 000	1 500 000	1 500 000	1 500 000
Net Income	1 460 000	44 000	1 095 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 616 000	3 654 000	3 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 616 000	3 654 000	3 692 000
Total Fiancial Fixed Assets	4 472 000	3 105 000	3 029 000	10 000
Total Fixed Assets	4 472 000	6 721 000	6 683 000	3 702 000
Stock	0	0	0	0
Total Investments	3 673 000	5 643 000	8 134 000	11 512 000
Cash, Bank	5 129 000	990 000	1 976 000	1 973 000
Total Current Assets	8 802 000	6 633 000	10 110 000	13 485 000
Total Assets	13 274 000	13 354 000	16 793 000	17 187 000
Total Equity	10 274 000	11 815 000	15 271 000	15 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	1 500 000	1 500 000	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	3 000 000	1 539 000	1 522 000	1 511 000
Total Equity and Debt	13 274 000	13 354 000	16 793 000	17 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	0,37 %	7,17 %	1,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,09 %	40,67 %	22,92 %	−3,39 %
Current Ratio	2,93	4,31	6,64	8,92
Quick Ratio	2,93	4,31	6,64	8,92
Equity Ratio	0,77	0,88	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %