KNUT KISE AS

5416 STORD

Finances

Share Ownership

Return on Equity

7,94 %

Current Ratio

2,56

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	0	0	0
Net Income	117 000	−4 000	−8 000	−22 000
Total Assets	1 819 000	1 668 000	1 668 000	1 674 000
Total Equity	1 474 000	1 357 000	1 361 000	1 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	0	0	0
Expenditure	162 000	5 000	9 000	29 000
Operating Profit	150 000	−5 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	150 000	−5 000	−11 000	−29 000
Tax	33 000	−1 000	−2 000	−6 000
Net Income	117 000	−4 000	−8 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 251 000	1 251 000	1 251 000	1 251 000
Total Current Assets	568 000	417 000	417 000	423 000
Total Assets	1 819 000	1 668 000	1 668 000	1 674 000
Total Retained Equity	1 174 000	1 057 000	1 061 000	1 069 000
Total Equity	1 474 000	1 357 000	1 361 000	1 369 000
Total Long-Term Debt	122 000	153 000	191 000	224 000
Total Current Debt	222 000	158 000	116 000	81 000
Total Equity and Debt	1 819 000	1 668 000	1 668 000	1 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	312 000	0	0	0
Other Income	0	0	0	0
Revenue	312 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	5 000	9 000	29 000
Operating Profit	150 000	−5 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	117 000	−4 000	−8 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 251 000	1 251 000	1 251 000	1 251 000
Total Fixed Assets	1 251 000	1 251 000	1 251 000	1 251 000
Stock	0	0	0	0
Total Investments	417 000	417 000	417 000	417 000
Cash, Bank	61 000	0	0	0
Total Current Assets	568 000	417 000	417 000	423 000
Total Assets	1 819 000	1 668 000	1 668 000	1 674 000
Total Equity	1 474 000	1 357 000	1 361 000	1 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	153 000	191 000	224 000
Creditors	5 000	−3 000	1 000	10 000
Unpaid Taxes	58 000	8 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	95 000	115 000	76 000	63 000
Total Current Debt	222 000	158 000	116 000	81 000
Total Equity and Debt	1 819 000	1 668 000	1 668 000	1 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,94 %	−0,29 %	−0,59 %	−1,61 %
Debt-to-Equity Ratio	0,08	0,11	0,14	0,16
Operating Profit Margin	48,08 %	-	-	-
Current Ratio	2,56	2,64	3,59	5,22
Quick Ratio	2,56	2,64	3,59	5,22
Equity Ratio	0,81	0,81	0,82	0,82
Gross Profit Margin	100 %	-	-	-