company

SAMEIET BYGDØY ALLE 37

0265 OSLO

Finances

Share Ownership

Return on Equity

79,19 %

Current Ratio

1,48

Debt-to-Equity Ratio

8,66

Key figures (NOK)	2019	2016	2015	2014
Revenue	2 980 000	2 550 000	2 508 000	2 467 000
Net Income	137 000	−91 000	−196 000	42 000
Total Assets	2 031 000	3 418 000	4 294 000	5 296 000
Total Equity	173 000	252 000	344 000	540 000

Income (NOK)	2019	2016	2015	2014
Revenue	2 980 000	2 550 000	2 508 000	2 467 000
Expenditure	2 781 000	2 518 000	2 510 000	2 140 000
Operating Profit	199 000	32 000	−2 000	326 000
Financial Income	1 000	1 000	6 000	9 000
Financial Costs	63 000	124 000	200 000	294 000
Financial Balance	−62 000	−123 000	−194 000	−285 000
Earnings Before Tax	137 000	−91 000	−196 000	42 000
Tax	0	0	0	0
Net Income	137 000	−91 000	−196 000	42 000

Balance (NOK)	2019	2016	2015	2014
Total Fixed Assets	1 499 000	2 979 000	3 803 000	4 572 000
Total Current Assets	531 000	439 000	490 000	724 000
Total Assets	2 031 000	3 418 000	4 294 000	5 296 000
Total Retained Equity	173 000	252 000	344 000	540 000
Total Equity	173 000	252 000	344 000	540 000
Total Long-Term Debt	1 499 000	2 979 000	3 803 000	4 572 000
Total Current Debt	358 000	186 000	146 000	184 000
Total Equity and Debt	2 031 000	3 418 000	4 294 000	5 296 000

Cash flow (NOK)	2019	2016	2015	2014
Sales Income	0	0	0	0
Other Income	2 980 000	2 550 000	2 508 000	2 467 000
Revenue	2 980 000	2 550 000	2 508 000	2 467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	23 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 781 000	2 518 000	2 510 000	2 140 000
Operating Profit	199 000	32 000	−2 000	326 000
Financial Income	1 000	1 000	6 000	9 000
Financial Costs	63 000	124 000	200 000	294 000
Financial Balance	−62 000	−123 000	−194 000	−285 000
Dividends	0	0	0	0
Net Income	137 000	−91 000	−196 000	42 000

Balance details (NOK)	2019	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 499 000	2 979 000	3 803 000	4 572 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 499 000	2 979 000	3 803 000	4 572 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 499 000	2 979 000	3 803 000	4 572 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	378 000	443 000	565 000
Total Current Assets	531 000	439 000	490 000	724 000
Total Assets	2 031 000	3 418 000	4 294 000	5 296 000
Total Equity	173 000	252 000	344 000	540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 499 000	2 979 000	3 803 000	4 572 000
Creditors	235 000	0	57 000	0
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	186 000	89 000	184 000
Total Current Debt	358 000	186 000	146 000	184 000
Total Equity and Debt	2 031 000	3 418 000	4 294 000	5 296 000

Financial indicators	2019	2016	2015	2014
Return on Equity	79,19 %	−36,11 %	−56,98 %	7,78 %
Debt-to-Equity Ratio	8,66	11,82	11,06	8,47
Operating Profit Margin	6,68 %	1,25 %	−0,08 %	13,21 %
Current Ratio	1,48	2,36	3,36	3,93
Quick Ratio	1,48	2,36	3,36	3,93
Equity Ratio	0,09	0,07	0,08	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English