KONGSVINGER IL TOPPFOTBALL

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−20,79 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 575 000	16 087 000	19 696 000	23 636 000
Net Income	−1 077 000	244 000	172 000	523 000
Total Assets	8 027 000	8 689 000	9 521 000	9 394 000
Total Equity	5 180 000	6 257 000	6 013 000	5 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 575 000	16 087 000	19 696 000	23 636 000
Expenditure	27 316 000	17 038 000	19 511 000	23 843 000
Operating Profit	−3 741 000	−951 000	185 000	−205 000
Financial Income	2 722 000	1 225 000	28 000	783 000
Financial Costs	58 000	30 000	40 000	54 000
Financial Balance	2 664 000	1 195 000	−12 000	729 000
Earnings Before Tax	−1 077 000	244 000	172 000	523 000
Tax	0	0	0	0
Net Income	−1 077 000	244 000	172 000	523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	112 000	215 000
Total Current Assets	8 027 000	8 680 000	9 409 000	9 179 000
Total Assets	8 027 000	8 689 000	9 521 000	9 394 000
Total Retained Equity	5 180 000	6 257 000	6 013 000	5 841 000
Total Equity	5 180 000	6 257 000	6 013 000	5 841 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 847 000	2 431 000	3 508 000	3 553 000
Total Equity and Debt	8 027 000	8 689 000	9 521 000	9 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 651 000	1 902 000	433 000	2 862 000
Other Income	20 925 000	14 185 000	19 263 000	20 775 000
Revenue	23 575 000	16 087 000	19 696 000	23 636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 575 000	11 353 000	13 243 000	14 763 000
Depreciation	8 000	103 000	103 000	102 000
Impairment	0	0	0	0
Expenditure	27 316 000	17 038 000	19 511 000	23 843 000
Operating Profit	−3 741 000	−951 000	185 000	−205 000
Financial Income	2 722 000	1 225 000	28 000	783 000
Financial Costs	58 000	30 000	40 000	54 000
Financial Balance	2 664 000	1 195 000	−12 000	729 000
Dividends	0	0	0	0
Net Income	−1 077 000	244 000	172 000	523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	112 000	215 000
Total Tangible Assets	0	8 000	112 000	215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	112 000	215 000
Stock	53 000	64 000	56 000	71 000
Total Investments	0	0	0	0
Cash, Bank	2 873 000	5 949 000	5 001 000	7 494 000
Total Current Assets	8 027 000	8 680 000	9 409 000	9 179 000
Total Assets	8 027 000	8 689 000	9 521 000	9 394 000
Total Equity	5 180 000	6 257 000	6 013 000	5 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	503 000	914 000	1 461 000	536 000
Unpaid Taxes	1 002 000	648 000	1 042 000	1 381 000
Dividends	0	0	0	0
Other Current Debt	1 342 000	869 000	1 005 000	1 636 000
Total Current Debt	2 847 000	2 431 000	3 508 000	3 553 000
Total Equity and Debt	8 027 000	8 689 000	9 521 000	9 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,79 %	3,9 %	2,86 %	8,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,87 %	−5,91 %	0,94 %	−0,87 %
Current Ratio	2,82	3,57	2,68	2,58
Quick Ratio	2,87	3,67	2,73	2,64
Equity Ratio	0,65	0,72	0,63	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %