EIDAL EIENDOM AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

1,93 %

Current Ratio

3,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	249 000	256 000	249 000
Net Income	37 000	61 000	−90 000	48 000
Total Assets	2 604 000	2 583 000	2 453 000	2 616 000
Total Equity	1 921 000	1 884 000	1 823 000	1 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	249 000	256 000	249 000
Expenditure	201 000	168 000	365 000	180 000
Operating Profit	57 000	81 000	−110 000	69 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	6 000	7 000
Financial Balance	−10 000	−3 000	−6 000	−7 000
Earnings Before Tax	47 000	79 000	−115 000	62 000
Tax	10 000	17 000	−25 000	14 000
Net Income	37 000	61 000	−90 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	436 000	461 000	488 000	515 000
Total Current Assets	2 168 000	2 122 000	1 965 000	2 101 000
Total Assets	2 604 000	2 583 000	2 453 000	2 616 000
Total Retained Equity	1 421 000	1 384 000	1 323 000	1 413 000
Total Equity	1 921 000	1 884 000	1 823 000	1 913 000
Total Long-Term Debt	22 000	29 000	40 000	53 000
Total Current Debt	661 000	670 000	590 000	651 000
Total Equity and Debt	2 604 000	2 583 000	2 453 000	2 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	249 000	256 000	249 000
Revenue	258 000	249 000	256 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	201 000	168 000	365 000	180 000
Operating Profit	57 000	81 000	−110 000	69 000
Financial Income	0	0	0	0
Financial Costs	10 000	3 000	6 000	7 000
Financial Balance	−10 000	−3 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	37 000	61 000	−90 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	436 000	458 000	481 000	503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	8 000	12 000
Total Tangible Assets	436 000	461 000	488 000	515 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	436 000	461 000	488 000	515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	98 000	33 000	21 000
Total Current Assets	2 168 000	2 122 000	1 965 000	2 101 000
Total Assets	2 604 000	2 583 000	2 453 000	2 616 000
Total Equity	1 921 000	1 884 000	1 823 000	1 913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	29 000	40 000	53 000
Creditors	1 000	4 000	7 000	0
Unpaid Taxes	33 000	39 000	−12 000	32 000
Dividends	0	0	0	0
Other Current Debt	609 000	599 000	596 000	590 000
Total Current Debt	661 000	670 000	590 000	651 000
Total Equity and Debt	2 604 000	2 583 000	2 453 000	2 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	3,24 %	−4,94 %	2,51 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,03
Operating Profit Margin	22,09 %	32,53 %	−42,97 %	27,71 %
Current Ratio	3,28	3,17	3,33	3,23
Quick Ratio	3,28	3,17	3,33	3,23
Equity Ratio	0,74	0,73	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %