NOBLE HOUSE AS

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

52,45 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 233 000	0	657 000
Net Income	193 000	339 000	−142 000	481 000
Total Assets	751 000	446 000	3 000	237 000
Total Equity	368 000	175 000	−164 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 783 000	1 233 000	0	657 000
Expenditure	1 589 000	894 000	141 000	176 000
Operating Profit	194 000	339 000	−140 000	481 000
Financial Income	2 000	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	193 000	339 000	−142 000	481 000
Tax	0	0	0	0
Net Income	193 000	339 000	−142 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	446 000	3 000	237 000
Total Assets	751 000	446 000	3 000	237 000
Total Retained Equity	268 000	75 000	−264 000	−122 000
Total Equity	368 000	175 000	−164 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	270 000	167 000	259 000
Total Equity and Debt	751 000	446 000	3 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 783 000	1 233 000	0	657 000
Other Income	0	0	0	0
Revenue	1 783 000	1 233 000	0	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 200 000	842 000	128 000	149 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 589 000	894 000	141 000	176 000
Operating Profit	194 000	339 000	−140 000	481 000
Financial Income	2 000	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	193 000	339 000	−142 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	751 000	187 000	0	2 000
Total Current Assets	751 000	446 000	3 000	237 000
Total Assets	751 000	446 000	3 000	237 000
Total Equity	368 000	175 000	−164 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	122 000	65 000	0	125 000
Dividends	0	0	0	0
Other Current Debt	261 000	205 000	167 000	134 000
Total Current Debt	383 000	270 000	167 000	259 000
Total Equity and Debt	751 000	446 000	3 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,45 %	193,71 %	86,59 %	−2 186,36 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	10,88 %	27,49 %	-	73,21 %
Current Ratio	1,96	1,65	0,02	0,92
Quick Ratio	1,96	1,65	0,02	0,92
Equity Ratio	0,49	0,39	−54,67	−0,09
Gross Profit Margin	100 %	100 %	-	100 %