SMALVOLLVN 65 ANS

0161 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−309 000	−286 000	−318 000	−299 000
Total Assets	1 949 000	1 678 000	1 345 000	1 046 000
Total Equity	−309 000	−286 000	−318 000	−299 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	309 000	285 000	318 000	299 000
Operating Profit	−309 000	−285 000	−318 000	−299 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−309 000	−286 000	−318 000	−299 000
Tax	0	0	0	0
Net Income	−309 000	−286 000	−318 000	−299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 949 000	1 678 000	1 345 000	1 046 000
Total Assets	1 949 000	1 678 000	1 345 000	1 046 000
Total Retained Equity	−309 000	−286 000	−318 000	−299 000
Total Equity	−309 000	−286 000	−318 000	−299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 259 000	1 965 000	1 663 000	1 345 000
Total Equity and Debt	1 949 000	1 678 000	1 345 000	1 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	309 000	285 000	318 000	299 000
Operating Profit	−309 000	−285 000	−318 000	−299 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−309 000	−286 000	−318 000	−299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 949 000	1 678 000	1 345 000	1 046 000
Total Assets	1 949 000	1 678 000	1 345 000	1 046 000
Total Equity	−309 000	−286 000	−318 000	−299 000
Short-Term Group Debt	2 146 000	1 868 000	1 559 000	1 268 000
Total Long-Term Debt	0	0	0	0
Creditors	104 000	89 000	96 000	68 000
Unpaid Taxes	9 000	8 000	8 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 259 000	1 965 000	1 663 000	1 345 000
Total Equity and Debt	1 949 000	1 678 000	1 345 000	1 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	100 %	100 %	100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,86	0,85	0,81	0,78
Quick Ratio	0,86	0,85	0,81	0,78
Equity Ratio	−0,16	−0,17	−0,24	−0,29
Gross Profit Margin	-	-	-	-