BRØDRENE KOLSTAD AS

2870 DOKKA

Finances

Return on Equity

−1,93 %

Current Ratio

124,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−13 000	−11 000	−12 000
Total Assets	627 000	638 000	649 000	659 000
Total Equity	623 000	636 000	649 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	14 000	16 000
Operating Profit	−16 000	−17 000	−14 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−17 000	−14 000	−16 000
Tax	−3 000	−4 000	−3 000	−3 000
Net Income	−12 000	−13 000	−11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	250 000	246 000	243 000
Total Current Assets	373 000	388 000	403 000	416 000
Total Assets	627 000	638 000	649 000	659 000
Total Retained Equity	521 000	534 000	547 000	557 000
Total Equity	623 000	636 000	649 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	627 000	638 000	649 000	659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	14 000	16 000
Operating Profit	−16 000	−17 000	−14 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−13 000	−11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	19 000	15 000	12 000
Real Eastate	76 000	76 000	76 000	76 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	76 000	76 000	76 000
Total Fiancial Fixed Assets	155 000	155 000	155 000	155 000
Total Fixed Assets	253 000	250 000	246 000	243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	239 000	252 000
Total Current Assets	373 000	388 000	403 000	416 000
Total Assets	627 000	638 000	649 000	659 000
Total Equity	623 000	636 000	649 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	627 000	638 000	649 000	659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,93 %	−2,04 %	−1,69 %	−1,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	124,33	129,33	-	-
Quick Ratio	124,33	129,33	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-