OPSAND EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−27,83 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−59 000	−58 000	−48 000	−50 000
Total Assets	295 000	179 000	204 000	234 000
Total Equity	212 000	62 000	119 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	56 000	58 000	62 000
Operating Profit	−56 000	−56 000	−58 000	−62 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	4 000	4 000	2 000
Financial Balance	−5 000	−4 000	−4 000	−1 000
Earnings Before Tax	−61 000	−60 000	−62 000	−64 000
Tax	−2 000	−3 000	−14 000	−14 000
Net Income	−59 000	−58 000	−48 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	176 000	201 000	231 000
Total Current Assets	139 000	3 000	3 000	3 000
Total Assets	295 000	179 000	204 000	234 000
Total Retained Equity	−221 000	−271 000	−213 000	−165 000
Total Equity	212 000	62 000	119 000	167 000
Total Long-Term Debt	29 000	0	3 000	16 000
Total Current Debt	55 000	118 000	82 000	50 000
Total Equity and Debt	295 000	179 000	204 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	25 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	56 000	56 000	58 000	62 000
Operating Profit	−56 000	−56 000	−58 000	−62 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	4 000	4 000	2 000
Financial Balance	−5 000	−4 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	−59 000	−58 000	−48 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	155 000	175 000	200 000	230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	155 000	175 000	200 000	230 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	156 000	176 000	201 000	231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	139 000	3 000	3 000	3 000
Total Assets	295 000	179 000	204 000	234 000
Total Equity	212 000	62 000	119 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	0	3 000	16 000
Creditors	4 000	4 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	113 000	78 000	46 000
Total Current Debt	55 000	118 000	82 000	50 000
Total Equity and Debt	295 000	179 000	204 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,83 %	−93,55 %	−40,34 %	−29,94 %
Debt-to-Equity Ratio	0,14	0	0,03	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	2,53	0,03	0,04	0,06
Quick Ratio	2,53	0,03	0,04	0,06
Equity Ratio	0,72	0,35	0,58	0,71
Gross Profit Margin	-	-	-	-