HUNDVINBU AS

5956 HUNDVIN

Finances

Return on Equity

−5,93 %

Current Ratio

7,49

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	380 000	384 000	355 000
Net Income	−42 000	12 000	31 000	−442 000
Total Assets	1 750 000	1 896 000	1 976 000	2 035 000
Total Equity	708 000	750 000	738 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	380 000	384 000	355 000
Expenditure	271 000	318 000	294 000	722 000
Operating Profit	5 000	62 000	90 000	−367 000
Financial Income	11 000	4 000	2 000	8 000
Financial Costs	59 000	54 000	61 000	83 000
Financial Balance	−48 000	−50 000	−59 000	−75 000
Earnings Before Tax	−42 000	12 000	31 000	−442 000
Tax	0	0	0	0
Net Income	−42 000	12 000	31 000	−442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	979 000	1 145 000	1 191 000	1 380 000
Total Current Assets	771 000	751 000	786 000	655 000
Total Assets	1 750 000	1 896 000	1 976 000	2 035 000
Total Retained Equity	350 000	392 000	380 000	349 000
Total Equity	708 000	750 000	738 000	707 000
Total Long-Term Debt	939 000	1 037 000	1 139 000	1 228 000
Total Current Debt	103 000	109 000	100 000	99 000
Total Equity and Debt	1 750 000	1 896 000	1 976 000	2 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	277 000	380 000	384 000	355 000
Revenue	277 000	380 000	384 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	11 000	17 000	39 000
Depreciation	166 000	162 000	189 000	227 000
Impairment	0	0	0	0
Expenditure	271 000	318 000	294 000	722 000
Operating Profit	5 000	62 000	90 000	−367 000
Financial Income	11 000	4 000	2 000	8 000
Financial Costs	59 000	54 000	61 000	83 000
Financial Balance	−48 000	−50 000	−59 000	−75 000
Dividends	0	0	0	0
Net Income	−42 000	12 000	31 000	−442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	897 000	1 007 000	1 048 000	1 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	138 000	143 000	228 000
Total Tangible Assets	979 000	1 145 000	1 191 000	1 380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	979 000	1 145 000	1 191 000	1 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	700 000	689 000	690 000	480 000
Total Current Assets	771 000	751 000	786 000	655 000
Total Assets	1 750 000	1 896 000	1 976 000	2 035 000
Total Equity	708 000	750 000	738 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	939 000	1 037 000	1 139 000	1 228 000
Creditors	56 000	57 000	47 000	28 000
Unpaid Taxes	10 000	11 000	8 000	32 000
Dividends	0	0	0	0
Other Current Debt	37 000	42 000	45 000	39 000
Total Current Debt	103 000	109 000	100 000	99 000
Total Equity and Debt	1 750 000	1 896 000	1 976 000	2 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,93 %	1,6 %	4,2 %	−62,52 %
Debt-to-Equity Ratio	1,33	1,38	1,54	1,74
Operating Profit Margin	1,81 %	16,32 %	23,44 %	−103,38 %
Current Ratio	7,49	6,89	7,86	6,62
Quick Ratio	7,49	6,89	7,86	6,62
Equity Ratio	0,4	0,4	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %