MINI INVEST AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,52 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	1 060 000	360 000
Net Income	185 000	160 000	−1 093 000	213 000
Total Assets	1 649 000	1 657 000	1 873 000	4 089 000
Total Equity	1 606 000	1 421 000	1 262 000	2 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	1 060 000	360 000
Expenditure	123 000	155 000	2 462 000	86 000
Operating Profit	237 000	205 000	−1 401 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	237 000	205 000	−1 401 000	274 000
Tax	52 000	45 000	−308 000	60 000
Net Income	185 000	160 000	−1 093 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 590 000	1 653 000	1 872 000	1 745 000
Total Current Assets	59 000	4 000	0	2 343 000
Total Assets	1 649 000	1 657 000	1 873 000	4 089 000
Total Retained Equity	1 506 000	1 321 000	1 162 000	2 254 000
Total Equity	1 606 000	1 421 000	1 262 000	2 354 000
Total Long-Term Debt	42 000	0	0	129 000
Total Current Debt	1 000	236 000	611 000	1 605 000
Total Equity and Debt	1 649 000	1 657 000	1 873 000	4 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	700 000	0
Other Income	360 000	360 000	360 000	360 000
Revenue	360 000	360 000	1 060 000	360 000
Cost of Goods Sold	0	0	2 343 000	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	123 000	155 000	2 462 000	86 000
Operating Profit	237 000	205 000	−1 401 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	185 000	160 000	−1 093 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	179 000	0
Real Eastate	1 590 000	1 642 000	1 694 000	1 745 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 590 000	1 642 000	1 694 000	1 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 590 000	1 653 000	1 872 000	1 745 000
Stock	0	0	0	2 343 000
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	0	1 000
Total Current Assets	59 000	4 000	0	2 343 000
Total Assets	1 649 000	1 657 000	1 873 000	4 089 000
Total Equity	1 606 000	1 421 000	1 262 000	2 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	0	0	129 000
Creditors	1 000	0	10 000	0
Unpaid Taxes	0	0	172 000	0
Dividends	0	0	0	0
Other Current Debt	0	236 000	430 000	1 541 000
Total Current Debt	1 000	236 000	611 000	1 605 000
Total Equity and Debt	1 649 000	1 657 000	1 873 000	4 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,52 %	11,26 %	−86,61 %	9,05 %
Debt-to-Equity Ratio	0,03	0	0	0,05
Operating Profit Margin	65,83 %	56,94 %	−132,17 %	76,11 %
Current Ratio	59	0,02	0	1,46
Quick Ratio	59	0,02	0	−3,17
Equity Ratio	0,97	0,86	0,67	0,58
Gross Profit Margin	100 %	100 %	−121,04 %	100 %