company

VESTBY GRAFISKE AS

1540 VESTBY

Finances

Share Ownership

Return on Equity

22,67 %

Current Ratio

5,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	658 000	560 000	509 000	1 094 000
Net Income	39 000	−16 000	−46 000	211 000
Total Assets	214 000	177 000	216 000	289 000
Total Equity	172 000	133 000	149 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	658 000	560 000	509 000	1 094 000
Expenditure	621 000	578 000	558 000	884 000
Operating Profit	37 000	−18 000	−48 000	210 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	39 000	−16 000	−46 000	211 000
Tax	0	0	0	0
Net Income	39 000	−16 000	−46 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	214 000	177 000	216 000	289 000
Total Assets	214 000	177 000	216 000	289 000
Total Retained Equity	22 000	−17 000	−1 000	46 000
Total Equity	172 000	133 000	149 000	196 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	44 000	67 000	93 000
Total Equity and Debt	214 000	177 000	216 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	658 000	560 000	509 000	1 094 000
Other Income	0	0	0	0
Revenue	658 000	560 000	509 000	1 094 000
Cost of Goods Sold	425 000	354 000	326 000	630 000
Salary Costs	89 000	110 000	124 000	290 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	621 000	578 000	558 000	884 000
Operating Profit	37 000	−18 000	−48 000	210 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	39 000	−16 000	−46 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	11 000	10 000
Total Investments	0	0	0	0
Cash, Bank	177 000	173 000	198 000	257 000
Total Current Assets	214 000	177 000	216 000	289 000
Total Assets	214 000	177 000	216 000	289 000
Total Equity	172 000	133 000	149 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	30 000	48 000	33 000
Unpaid Taxes	16 000	7 000	10 000	32 000
Dividends	0	0	0	0
Other Current Debt	5 000	6 000	10 000	28 000
Total Current Debt	42 000	44 000	67 000	93 000
Total Equity and Debt	214 000	177 000	216 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,67 %	−12,03 %	−30,87 %	107,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,62 %	−3,21 %	−9,43 %	19,2 %
Current Ratio	5,1	4,02	3,22	3,11
Quick Ratio	5,1	4,02	3,86	3,48
Equity Ratio	0,8	0,75	0,69	0,68
Gross Profit Margin	35,41 %	36,79 %	35,95 %	42,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English